Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'21
Dec'20
Net Sales
887.12
760.97
357.50
244.35
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
887.12
760.97
357.50
244.35
Raw Material Cost
744.54
643.68
330.04
210.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
43.18
34.41
19.86
15.83
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.04
0.85
0.09
0.07
Selling and Distribution Expenses
26.63
21.44
11.41
10.45
Other Expenses
-4.42
-3.53
-2.00
-1.59
Total Expenditure (Excl Depreciation)
771.17
665.11
341.45
221.01
Operating Profit (PBDIT) excl Other Income
115.9
95.9
16
23.3
Other Income
4.70
4.67
5.72
5.96
Operating Profit (PBDIT)
137.48
116.65
25.79
34.71
Interest
1.04
0.85
0.09
0.07
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
142.57
117.30
27.45
33.79
Depreciation
15.27
11.39
4.03
5.41
Profit Before Tax
121.17
104.41
21.67
29.23
Tax
3.06
3.50
1.12
1.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
118.11
100.91
20.54
28.23
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
118.11
100.91
20.54
28.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.11
100.91
20.54
28.23
Equity Capital
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
1.0
1.0
Reserves
308.94
210.22
70.90
46.81
Earnings per share (EPS)
17.98
15.36
34.24
47.05
Diluted Earnings per share
17.98
15.36
34.24
47.05
Operating Profit Margin (Excl OI)
13.25%
13.22%
4.49%
9.55%
Gross Profit Margin
15.38%
15.22%
7.19%
14.18%
PAT Margin
13.31%
13.26%
5.75%
11.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.57% vs 112.87% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 17.05% vs 392.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.57% vs 457.21% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 25.00% vs 700.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Balady Poultry Trading Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
887.12
0
887.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
887.12
0
887.12
Raw Material Cost
744.54
0
744.54
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
43.18
0
43.18
Power Cost
0
0
0.00
Manufacturing Expenses
1.04
0
1.04
Selling and Distribution Expenses
26.63
0
26.63
Other Expenses
-4.42
0.00
-4.42
Total Expenditure (Excl Depreciation)
771.17
0
771.17
Operating Profit (PBDIT) excl Other Income
115.95
0.00
115.95
Other Income
4.70
0
4.70
Operating Profit (PBDIT)
137.48
0
137.48
Interest
1.04
0
1.04
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
142.57
0
142.57
Depreciation
15.27
0
15.27
Profit Before Tax
121.17
0
121.17
Tax
3.06
0
3.06
Provisions and contingencies
0
0
0.00
Profit After Tax
118.11
0
118.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.11
0
118.11
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.11
0
118.11
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
308.94
0
308.94
Earnings per share (EPS)
17.98
0
17.98
Diluted Earnings per share
17.98
0
17.98
Operating Profit Margin (Excl OI)
13.25%
0%
0.00
13.25%
Gross Profit Margin
15.38%
0%
0.00
15.38%
PAT Margin
13.31%
0%
0.00
13.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 88.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.57% vs 112.87% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.05% vs 392.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.57% vs 457.21% in Dec 2023
Annual - Interest
Interest 0.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.00% vs 700.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.25%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






