Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,182.00
11,798.00
13,986.00
15,290.00
13,932.00
11,758.00
11,456.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,182.00
11,798.00
13,986.00
15,290.00
13,932.00
11,758.00
11,456.00
Raw Material Cost
11,187.00
9,959.00
11,934.00
13,535.00
11,900.00
9,878.00
9,794.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
319.00
304.00
459.00
325.00
268.00
267.00
329.00
Selling and Distribution Expenses
317.00
847.00
566.00
687.00
744.00
528.00
616.00
Other Expenses
-31.90
-30.40
-40.40
-27.00
-21.20
-22.00
-28.50
Total Expenditure (Excl Depreciation)
11,504.00
10,806.00
12,555.00
14,277.00
12,700.00
10,453.00
10,454.00
Operating Profit (PBDIT) excl Other Income
1678
992
1431
1013
1232
1305
1002
Other Income
-83.00
146.00
-14.00
261.00
120.00
-107.00
27.00
Operating Profit (PBDIT)
2,217.00
1,758.00
2,103.00
1,946.00
2,052.00
1,866.00
1,707.00
Interest
319.00
304.00
459.00
325.00
268.00
267.00
329.00
Exceptional Items
-148.00
-299.00
-144.00
-65.00
-76.00
-244.00
-92.00
Gross Profit (PBDT)
1,995.00
1,839.00
2,052.00
1,755.00
2,032.00
1,880.00
1,662.00
Depreciation
622.00
620.00
686.00
672.00
700.00
668.00
678.00
Profit Before Tax
1,128.00
535.00
814.00
884.00
1,008.00
687.00
608.00
Tax
240.00
133.00
123.00
159.00
156.00
99.00
71.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
912.00
424.00
707.00
719.00
878.00
585.00
566.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
912.00
424.00
707.00
719.00
878.00
585.00
566.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.00
6.00
4.00
13.00
0.00
-3.00
-30.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
915.00
430.00
711.00
732.00
878.00
582.00
536.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,421.00
5,862.00
3,769.00
3,461.00
3,627.00
3,275.00
2,949.00
Earnings per share (EPS)
3.32
-2.05
2.23
2.25
2.65
1.76
1.66
Diluted Earnings per share
3.32
-2.05
2.23
2.25
2.65
1.76
1.66
Operating Profit Margin (Excl OI)
12.73%
8.41%
10.23%
6.63%
8.84%
11.1%
8.75%
Gross Profit Margin
13.28%
9.79%
10.73%
10.18%
12.26%
11.52%
11.23%
PAT Margin
6.92%
3.59%
5.06%
4.7%
6.3%
4.98%
4.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.73% vs -15.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 112.79% vs -39.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 42.68% vs -23.85% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.93% vs -33.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Ball Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
13,182.00
8,855.50
4,326.50
48.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,182.00
8,855.50
4,326.50
48.86%
Raw Material Cost
11,187.00
6,308.30
4,878.70
77.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
319.00
135.40
183.60
135.60%
Selling and Distribution Expenses
317.00
1,287.80
-970.80
-75.38%
Other Expenses
-31.90
0.12
-32.02
-26,683.33%
Total Expenditure (Excl Depreciation)
11,504.00
7,732.70
3,771.30
48.77%
Operating Profit (PBDIT) excl Other Income
1,678.00
1,122.80
555.20
49.45%
Other Income
-83.00
-1.80
-81.20
-4,511.11%
Operating Profit (PBDIT)
2,217.00
1,449.20
767.80
52.98%
Interest
319.00
135.40
183.60
135.60%
Exceptional Items
-148.00
-60.50
-87.50
-144.63%
Gross Profit (PBDT)
1,995.00
2,547.20
-552.20
-21.68%
Depreciation
622.00
328.20
293.80
89.52%
Profit Before Tax
1,128.00
925.10
202.90
21.93%
Tax
240.00
237.10
2.90
1.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
912.00
688.00
224.00
32.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
912.00
688.00
224.00
32.56%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
0.00
3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
915.00
688.00
227.00
32.99%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
5,421.00
2,242.10
3,178.90
141.78%
Earnings per share (EPS)
3.32
8.79
-5.47
-62.23%
Diluted Earnings per share
3.32
8.79
-5.47
-62.23%
Operating Profit Margin (Excl OI)
12.73%
12.68%
0.00
0.05%
Gross Profit Margin
13.28%
14.15%
0.00
-0.87%
PAT Margin
6.92%
7.77%
0.00
-0.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,318.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.73% vs -15.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 91.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 112.79% vs -39.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.68% vs -23.85% in Dec 2024
Annual - Interest
Interest 31.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.93% vs -33.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






