Baluchistan Wheels Ltd.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: PK0062601015
PKR
133.07
-1.92 (-1.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
2,174.48
1,675.86
2,778.19
1,574.82
912.82
1,587.56
1,882.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,174.48
1,675.86
2,778.19
1,574.82
912.82
1,587.56
1,882.64
Raw Material Cost
1,738.94
1,371.51
2,199.29
1,347.87
804.49
1,351.88
1,624.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
342.78
230.87
297.32
204.69
171.68
231.79
217.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.42
5.41
3.95
4.22
2.30
6.79
1.93
Selling and Distribution Expenses
224.57
167.94
172.68
133.00
110.30
135.49
146.70
Other Expenses
-34.82
-23.63
-30.13
-20.89
-17.40
-23.86
-21.89
Total Expenditure (Excl Depreciation)
1,963.50
1,539.45
2,371.97
1,480.88
914.78
1,487.36
1,770.99
Operating Profit (PBDIT) excl Other Income
211
136.4
406.2
93.9
-2
100.19999999999999
111.6
Other Income
147.22
74.70
34.94
53.15
27.45
-2.94
4.01
Operating Profit (PBDIT)
402.30
253.25
482.27
191.92
76.96
148.89
160.20
Interest
5.42
5.41
3.95
4.22
2.30
6.79
1.93
Exceptional Items
0.56
-0.55
-2.33
2.79
0.48
2.18
-4.86
Gross Profit (PBDT)
435.55
304.35
578.90
226.95
108.33
235.68
258.34
Depreciation
47.35
45.53
50.62
48.93
51.45
50.32
45.67
Profit Before Tax
350.09
201.75
425.37
141.57
23.70
93.95
107.74
Tax
109.43
65.35
217.14
40.88
4.78
22.44
19.95
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.66
136.41
208.24
100.69
18.92
71.51
87.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,116.85
2,055.97
2,041.77
1,920.90
1,294.65
1,288.02
1,268.99
Earnings per share (EPS)
18.05
10.23
15.62
7.55
1.42
5.36
6.58
Diluted Earnings per share
18.05
10.23
15.62
7.55
1.42
5.36
6.58
Operating Profit Margin (Excl OI)
9.55%
7.94%
14.28%
5.71%
-0.21%
6.39%
5.87%
Gross Profit Margin
18.28%
14.76%
17.13%
12.1%
8.23%
9.09%
8.15%
PAT Margin
11.07%
8.14%
7.5%
6.39%
2.07%
4.5%
4.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 29.75% vs -39.68% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 76.47% vs -34.49% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 42.91% vs -60.09% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 0.00% vs 38.46% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Baluchistan Wheels Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
2,174.48
8,534.18
-6,359.70
-74.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,174.48
8,534.18
-6,359.70
-74.52%
Raw Material Cost
1,738.94
8,178.19
-6,439.25
-78.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
342.78
984.73
-641.95
-65.19%
Power Cost
0
0
0.00
Manufacturing Expenses
5.42
207.72
-202.30
-97.39%
Selling and Distribution Expenses
224.57
485.72
-261.15
-53.77%
Other Expenses
-34.82
-119.04
84.22
70.75%
Total Expenditure (Excl Depreciation)
1,963.50
8,665.97
-6,702.47
-77.34%
Operating Profit (PBDIT) excl Other Income
210.98
-131.78
342.76
260.10%
Other Income
147.22
34.41
112.81
327.84%
Operating Profit (PBDIT)
402.30
389.63
12.67
3.25%
Interest
5.42
207.72
-202.30
-97.39%
Exceptional Items
0.56
0.00
0.56
Gross Profit (PBDT)
435.55
355.99
79.56
22.35%
Depreciation
47.35
603.12
-555.77
-92.15%
Profit Before Tax
350.09
-421.21
771.30
183.12%
Tax
109.43
-73.71
183.14
248.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
240.66
-347.50
588.16
169.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
240.66
-347.50
588.16
169.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.66
-347.50
588.16
169.25%
Equity Capital
0
0
0.00
Face Value
10.00
5.00
0.00
Reserves
2,116.85
5,814.24
-3,697.39
-63.59%
Earnings per share (EPS)
18.05
-9.65
27.70
287.05%
Diluted Earnings per share
18.05
-9.65
27.70
287.05%
Operating Profit Margin (Excl OI)
9.55%
-2.90%
0.00
12.45%
Gross Profit Margin
18.28%
2.13%
0.00
16.15%
PAT Margin
11.07%
-4.07%
0.00
15.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 217.45 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 29.75% vs -39.68% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 24.07 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 76.47% vs -34.49% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.51 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 42.91% vs -60.09% in Jun 2023

Annual - Interest
Interest 0.54 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 0.00% vs 38.46% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.55%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023