Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
73.85
92.95
63.17
59.29
18.90
12.49
23.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
73.85
92.95
63.17
59.29
18.90
12.49
23.95
Raw Material Cost
2.64
21.16
3.83
4.33
0.10
0.00
7.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.76
4.22
4.17
3.59
1.50
1.86
1.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.63
4.43
6.20
4.70
0.48
0.00
0.01
Selling and Distribution Expenses
4.09
7.13
4.24
2.61
2.22
0.85
1.39
Other Expenses
0.11
0.33
0.14
0.24
0.21
0.18
0.69
Total Expenditure (Excl Depreciation)
22.26
40.24
19.87
17.65
6.45
4.51
17.65
Operating Profit (PBDIT) excl Other Income
51.6
52.699999999999996
43.3
41.6
12.4
8
6.3
Other Income
4.78
3.37
1.35
4.38
1.15
0.49
-0.20
Operating Profit (PBDIT)
67.14
63.80
52.28
53.16
16.22
10.27
12.97
Interest
9.63
4.43
6.20
4.70
0.48
0.00
0.01
Exceptional Items
-1.82
-2.78
3.07
1.07
0.21
0.00
0.00
Gross Profit (PBDT)
60.44
64.06
51.72
47.83
16.17
10.68
9.38
Depreciation
10.77
7.73
7.62
7.13
2.62
1.81
6.88
Profit Before Tax
44.92
48.87
41.53
42.40
13.32
8.46
6.08
Tax
0.81
1.11
1.18
1.91
0.75
0.30
0.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.49
35.63
28.77
28.22
24.33
13.84
6.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.49
35.63
28.77
28.22
24.33
13.84
6.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
11.82
15.28
15.13
12.56
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.31
50.91
43.90
40.77
24.33
13.84
6.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
10.0
10.0
10.0
10.0
Reserves
419.22
395.01
379.00
354.10
338.84
319.06
57.31
Earnings per share (EPS)
0.17
0.18
0.14
0.14
0.12
0.08
3.04
Diluted Earnings per share
0.17
0.18
0.14
0.14
0.12
0.08
3.04
Operating Profit Margin (Excl OI)
69.86%
56.7%
68.55%
70.23%
65.86%
63.87%
26.28%
Gross Profit Margin
75.4%
60.89%
77.81%
83.53%
84.36%
82.26%
54.13%
PAT Margin
46.7%
38.34%
45.54%
47.59%
128.71%
110.81%
25.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -20.45% vs 46.99% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -9.04% vs 15.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.31% vs 18.66% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 118.18% vs -29.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Banan Real Estate Co. With
Figures in Million
Consolidate Annual Results
Change(SAR)
Change(%)
Net Sales
73.85
0
73.85
Other Operating Income
0.00
0.00
0.00
Total Operating income
73.85
0
73.85
Raw Material Cost
2.64
0
2.64
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4.76
0
4.76
Power Cost
0
0
0.00
Manufacturing Expenses
9.63
0
9.63
Selling and Distribution Expenses
4.09
0
4.09
Other Expenses
0.11
0.00
0.11
Total Expenditure (Excl Depreciation)
22.26
0
22.26
Operating Profit (PBDIT) excl Other Income
51.59
0.00
51.59
Other Income
4.78
0
4.78
Operating Profit (PBDIT)
67.14
0
67.14
Interest
9.63
0
9.63
Exceptional Items
-1.82
0
-1.82
Gross Profit (PBDT)
60.44
0
60.44
Depreciation
10.77
0
10.77
Profit Before Tax
44.92
0
44.92
Tax
0.81
0
0.81
Provisions and contingencies
0
0
0.00
Profit After Tax
34.49
0
34.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34.49
0
34.49
Share in Profit of Associates
0
0
0.00
Minority Interest
11.82
0
11.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.31
0
46.31
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
419.22
0
419.22
Earnings per share (EPS)
0.17
0
0.17
Diluted Earnings per share
0.17
0
0.17
Operating Profit Margin (Excl OI)
69.86%
0%
0.00
69.86%
Gross Profit Margin
75.40%
0%
0.00
75.40%
PAT Margin
46.70%
0%
0.00
46.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.45% vs 46.99% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.04% vs 15.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.31% vs 18.66% in Dec 2024
Annual - Interest
Interest 0.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.18% vs -29.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 69.86%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






