Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,212.52
2,768.43
2,331.82
1,957.85
1,532.58
1,422.07
1,566.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,212.52
2,768.43
2,331.82
1,957.85
1,532.58
1,422.07
1,566.59
Raw Material Cost
2,163.73
1,526.15
1,558.66
1,301.09
936.33
833.50
970.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-421.98
75.97
-220.91
-132.07
-57.59
-13.78
-54.09
Employee Cost
335.08
281.89
229.28
196.10
185.61
191.76
183.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
524.53
462.10
400.71
320.99
290.12
288.42
291.51
Total Expenditure (Excl Depreciation)
2,601.36
2,346.11
1,967.74
1,686.11
1,354.47
1,299.90
1,391.15
Operating Profit (PBDIT) excl Other Income
611.16
422.32
364.08
271.74
178.11
122.17
175.44
Other Income
43.02
37.73
15.68
5.15
9.03
25.17
10.56
Operating Profit (PBDIT)
654.18
460.05
379.76
276.89
187.14
147.34
186.00
Interest
25.63
21.36
12.58
5.26
3.62
3.10
4.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
628.55
438.69
367.18
271.63
183.52
144.24
181.74
Depreciation
94.34
75.99
56.35
47.87
33.68
32.77
29.22
Profit Before Tax
534.21
362.70
310.83
223.76
149.84
111.47
152.52
Tax
142.41
91.30
75.25
71.34
36.11
34.90
69.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
391.80
271.40
235.58
152.42
113.73
76.57
83.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-14.24
Net Profit
391.80
271.40
235.58
152.42
113.73
76.57
69.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
391.80
271.40
235.58
152.42
113.73
76.57
69.08
Equity Capital
28.61
14.30
14.30
14.30
14.30
14.30
14.30
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
1,273.68
1,036.66
986.66
966.87
813.59
695.19
817.84
Earnings per share (EPS)
27.39
18.98
32.95
21.32
15.91
10.71
9.66
Diluted Earnings per share
27.39
18.98
32.94
21.31
15.9
10.71
9.66
Operating Profit Margin (Excl OI)
19.18%
15.4%
15.83%
14.1%
11.79%
8.73%
11.42%
Gross Profit Margin
19.72%
16.0%
15.96%
14.1%
12.15%
10.3%
11.83%
PAT Margin
12.29%
9.9%
10.24%
7.91%
7.53%
5.47%
5.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 16.04% vs 18.72% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 44.36% vs 15.21% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 44.71% vs 16.00% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 19.99% vs 69.79% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Banco Products With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,212.52
3,600.83
-388.31
-10.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,212.52
3,600.83
-388.31
-10.78%
Raw Material Cost
2,163.73
2,469.28
-305.55
-12.37%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-421.98
-37.23
-384.75
-1,033.44%
Employee Cost
335.08
190.44
144.64
75.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
524.53
546.44
-21.91
-4.01%
Total Expenditure (Excl Depreciation)
2,601.36
3,168.93
-567.57
-17.91%
Operating Profit (PBDIT) excl Other Income
611.16
431.90
179.26
41.50%
Other Income
43.02
11.88
31.14
262.12%
Operating Profit (PBDIT)
654.18
443.78
210.40
47.41%
Interest
25.63
33.67
-8.04
-23.88%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
628.55
410.11
218.44
53.26%
Depreciation
94.34
88.99
5.35
6.01%
Profit Before Tax
534.21
321.12
213.09
66.36%
Tax
142.41
79.75
62.66
78.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
391.80
241.37
150.43
62.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
391.80
241.37
150.43
62.32%
Share in Profit of Associates
0.00
6.25
-6.25
-100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
391.80
247.62
144.18
58.23%
Equity Capital
28.61
39.43
-10.82
-27.44%
Face Value
2.00
2.00
0.00
Reserves
1,273.68
1,003.69
269.99
26.90%
Earnings per share (EPS)
27.39
12.56
14.83
118.07%
Diluted Earnings per share
27.39
12.56
14.83
118.07%
Operating Profit Margin (Excl OI)
19.18%
11.99%
0.00
7.19%
Gross Profit Margin
19.72%
11.39%
0.00
8.33%
PAT Margin
12.29%
6.88%
0.00
5.41%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,212.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 16.04% vs 18.72% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 391.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.36% vs 15.21% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 611.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 44.71% vs 16.00% in Mar 2024
Annual - Interest
Interest 25.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.99% vs 69.79% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.18%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






