Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
12,41,513.00
10,50,210.00
9,90,089.00
8,89,270.00
7,40,903.00
7,23,989.00
7,32,347.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,41,513.00
10,50,210.00
9,90,089.00
8,89,270.00
7,40,903.00
7,23,989.00
7,32,347.00
Raw Material Cost
7,46,327.00
6,79,251.00
6,21,433.00
5,33,004.00
4,58,897.00
4,63,041.00
4,69,791.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
391.00
310.00
332.00
377.00
229.00
124.00
36.00
Selling and Distribution Expenses
2,78,421.00
2,47,961.00
2,21,820.00
2,01,275.00
1,70,906.00
1,63,137.00
1,58,699.00
Other Expenses
3,614.40
3,200.60
3,003.10
2,911.70
2,621.70
1,891.10
1,977.50
Total Expenditure (Excl Depreciation)
10,61,283.00
9,59,528.00
8,73,616.00
7,63,773.00
6,56,249.00
6,45,213.00
6,48,301.00
Operating Profit (PBDIT) excl Other Income
180230
90682
116473
125497
84654
78776
84046
Other Income
7,586.00
59,129.00
11,869.00
11,426.00
2,201.00
3,078.00
3,910.00
Operating Profit (PBDIT)
2,30,650.00
1,90,737.00
1,59,444.00
1,64,867.00
1,13,848.00
1,05,760.00
1,09,503.00
Interest
391.00
310.00
332.00
377.00
229.00
124.00
36.00
Exceptional Items
-3,302.00
-2,748.00
-1,795.00
-5,662.00
-14,688.00
-2,975.00
-1,081.00
Gross Profit (PBDT)
4,95,186.00
3,70,959.00
3,68,656.00
3,56,266.00
2,82,006.00
2,60,948.00
2,62,556.00
Depreciation
42,834.00
41,040.00
31,102.00
27,944.00
26,993.00
23,906.00
21,547.00
Profit Before Tax
1,84,122.00
1,46,640.00
1,26,215.00
1,30,882.00
71,940.00
78,753.00
86,838.00
Tax
54,764.00
45,125.00
35,870.00
38,295.00
23,074.00
20,845.00
24,205.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,29,302.00
1,01,494.00
90,345.00
92,752.00
48,893.00
57,666.00
63,383.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,29,302.00
1,01,494.00
90,345.00
92,752.00
48,893.00
57,666.00
63,383.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
56.00
21.00
0.00
-165.00
-28.00
242.00
-751.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,29,358.00
1,01,515.00
90,345.00
92,587.00
48,865.00
57,908.00
62,632.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,92,854.00
6,99,517.00
6,51,851.00
5,83,996.00
5,10,516.00
4,49,292.00
4,29,032.00
Earnings per share (EPS)
197.87
153.85
136.88
140.7
74.19
87.46
96.13
Diluted Earnings per share
197.87
153.85
136.88
140.7
74.19
87.46
96.13
Operating Profit Margin (Excl OI)
14.52%
8.62%
11.76%
14.11%
11.43%
10.88%
11.48%
Gross Profit Margin
18.28%
17.87%
15.89%
17.86%
13.35%
14.18%
14.8%
PAT Margin
10.41%
9.66%
9.12%
10.43%
6.6%
7.97%
8.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.22% vs 6.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.43% vs 12.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 69.49% vs -10.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.13% vs -6.63% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Bandai Namco Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,41,513.00
11,64,922.00
76,591.00
6.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,41,513.00
11,64,922.00
76,591.00
6.57%
Raw Material Cost
7,46,327.00
4,64,656.00
2,81,671.00
60.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
391.00
0.00
391.00
Selling and Distribution Expenses
2,78,421.00
2,73,924.00
4,497.00
1.64%
Other Expenses
3,614.40
14,378.80
-10,764.40
-74.86%
Total Expenditure (Excl Depreciation)
10,61,283.00
8,82,368.00
1,78,915.00
20.28%
Operating Profit (PBDIT) excl Other Income
1,80,230.00
282,554.00
-1,02,324.00
-36.21%
Other Income
7,586.00
89,778.00
-82,192.00
-91.55%
Operating Profit (PBDIT)
2,30,650.00
3,87,693.00
-1,57,043.00
-40.51%
Interest
391.00
0.00
391.00
Exceptional Items
-3,302.00
0.00
-3,302.00
Gross Profit (PBDT)
4,95,186.00
7,00,266.00
-2,05,080.00
-29.29%
Depreciation
42,834.00
15,361.00
27,473.00
178.85%
Profit Before Tax
1,84,122.00
3,72,331.00
-1,88,209.00
-50.55%
Tax
54,764.00
93,478.00
-38,714.00
-41.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,29,302.00
2,78,806.00
-1,49,504.00
-53.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,29,302.00
2,78,806.00
-1,49,504.00
-53.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
56.00
46.00
10.00
21.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,29,358.00
2,78,852.00
-1,49,494.00
-53.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,92,854.00
27,24,327.00
-19,31,473.00
-70.90%
Earnings per share (EPS)
197.87
239.47
-41.60
-17.37%
Diluted Earnings per share
197.87
239.47
-41.60
-17.37%
Operating Profit Margin (Excl OI)
14.52%
24.26%
0.00
-9.74%
Gross Profit Margin
18.28%
33.28%
0.00
-15.00%
PAT Margin
10.41%
23.93%
0.00
-13.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,24,151.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.22% vs 6.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12,935.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.43% vs 12.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22,306.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 69.49% vs -10.82% in Mar 2024
Annual - Interest
Interest 39.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.13% vs -6.63% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.52%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






