Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
12,366.00
13,615.00
21,333.00
2,428.85
2,129.22
3,061.42
4,295.19
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,366.00
13,615.00
21,333.00
2,428.85
2,129.22
3,061.42
4,295.19
Raw Material Cost
5,123.00
6,296.00
9,469.00
1,821.88
1,658.16
1,991.50
2,499.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
872.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3.00
6.00
15.25
11.61
8.30
9.28
Selling and Distribution Expenses
3,844.00
5,114.00
6,422.00
1,055.54
609.79
623.66
942.34
Other Expenses
124.40
87.10
53.50
54.45
65.72
49.82
-55.46
Total Expenditure (Excl Depreciation)
10,211.00
12,284.00
16,432.00
3,437.22
2,936.80
3,121.65
3,768.64
Operating Profit (PBDIT) excl Other Income
2155
1331
4901
-1008.4000000000001
-807.6
-60.199999999999996
526.5
Other Income
30.00
35.00
26.00
7.73
17.25
-1.77
-1.95
Operating Profit (PBDIT)
2,199.00
1,383.00
4,933.00
-995.92
-783.77
-53.34
531.10
Interest
0.00
3.00
6.00
15.25
11.61
8.30
9.28
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,243.00
7,319.00
11,864.00
606.97
471.06
1,069.92
1,796.00
Depreciation
14.00
17.00
6.00
4.71
6.56
8.66
6.50
Profit Before Tax
2,185.00
1,362.00
4,920.00
-1,015.88
-801.94
-70.31
515.32
Tax
834.00
466.00
1,627.00
-177.42
-260.35
4.28
141.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,351.00
895.00
3,293.00
-838.45
-541.59
-74.58
373.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,351.00
895.00
3,293.00
-838.45
-541.59
-74.58
373.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,351.00
895.00
3,293.00
-838.45
-541.59
-74.58
373.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,816.00
4,466.00
3,678.00
399.32
722.29
1,256.88
1,404.10
Earnings per share (EPS)
339.93
224.45
817.73
-217.97
-141.28
-19.34
95.37
Diluted Earnings per share
339.93
224.45
817.73
-217.97
-141.28
-19.34
95.37
Operating Profit Margin (Excl OI)
17.43%
9.78%
22.97%
-41.52%
-37.93%
-1.97%
12.26%
Gross Profit Margin
17.78%
10.13%
23.09%
-41.63%
-37.36%
-2.01%
12.15%
PAT Margin
10.93%
6.57%
15.44%
-34.52%
-25.44%
-2.44%
8.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -9.17% vs -36.18% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 50.95% vs -72.82% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 60.91% vs -72.53% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -100.00% vs -50.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Bank of Innovation, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
12,366.00
26,938.15
-14,572.15
-54.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,366.00
26,938.15
-14,572.15
-54.09%
Raw Material Cost
5,123.00
19,434.16
-14,311.16
-73.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
31.17
-31.17
-100.00%
Selling and Distribution Expenses
3,844.00
5,285.34
-1,441.34
-27.27%
Other Expenses
124.40
-3.12
127.52
4,087.18%
Total Expenditure (Excl Depreciation)
10,211.00
24,719.50
-14,508.50
-58.69%
Operating Profit (PBDIT) excl Other Income
2,155.00
2,218.65
-63.65
-2.87%
Other Income
30.00
56.65
-26.65
-47.04%
Operating Profit (PBDIT)
2,199.00
2,535.89
-336.89
-13.28%
Interest
0.00
31.17
-31.17
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
7,243.00
7,503.98
-260.98
-3.48%
Depreciation
14.00
260.58
-246.58
-94.63%
Profit Before Tax
2,185.00
2,244.14
-59.14
-2.64%
Tax
834.00
786.50
47.50
6.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,351.00
1,457.64
-106.64
-7.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,351.00
1,457.64
-106.64
-7.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,351.00
1,457.64
-106.64
-7.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,816.00
6,012.01
-196.01
-3.26%
Earnings per share (EPS)
339.93
141.40
198.53
140.40%
Diluted Earnings per share
339.93
141.40
198.53
140.40%
Operating Profit Margin (Excl OI)
17.43%
8.24%
0.00
9.19%
Gross Profit Margin
17.78%
9.30%
0.00
8.48%
PAT Margin
10.93%
5.41%
0.00
5.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,236.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -9.17% vs -36.18% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 135.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 50.95% vs -72.82% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 216.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 60.91% vs -72.53% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.43%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
