down arrow

Banners Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3864600006
JPY
159.00
-1 (-0.62%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
5,601.27
4,684.80
4,335.31
3,924.49
3,547.26
3,953.63
4,151.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,601.27
4,684.80
4,335.31
3,924.49
3,547.26
3,953.63
4,151.43
Raw Material Cost
4,383.02
3,640.49
3,394.61
3,051.96
2,798.62
3,079.16
3,247.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.20
32.48
33.72
35.61
34.46
24.66
22.33
Selling and Distribution Expenses
862.05
757.13
714.62
686.00
674.89
884.55
700.86
Other Expenses
-3.12
-3.25
-3.37
-3.56
-3.45
-2.47
-2.23
Total Expenditure (Excl Depreciation)
5,245.07
4,397.62
4,109.23
3,737.96
3,473.52
3,963.71
3,948.42
Operating Profit (PBDIT) excl Other Income
356.2
287.2
226.1
186.5
73.7
-10.1
203
Other Income
5.09
2.74
13.79
-8.01
14.67
-168.18
-73.61
Operating Profit (PBDIT)
536.47
460.82
415.75
353.15
245.11
-56.28
278.55
Interest
31.20
32.48
33.72
35.61
34.46
24.66
22.33
Exceptional Items
0.00
-6.63
0.00
0.00
1.00
-20.00
9.79
Gross Profit (PBDT)
1,218.25
1,044.32
940.70
872.53
748.64
874.48
903.87
Depreciation
187.47
185.63
189.34
186.83
186.82
152.78
165.27
Profit Before Tax
317.80
236.08
192.69
130.71
24.83
-253.72
100.73
Tax
65.10
48.83
33.44
-12.95
-2.19
-12.62
47.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
250.02
184.07
155.78
141.02
27.22
-243.00
51.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
250.02
184.07
155.78
141.02
27.22
-243.00
51.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.68
3.18
3.46
2.64
-0.21
1.90
2.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
252.70
187.25
159.25
143.66
27.01
-241.10
53.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,637.57
2,470.12
2,430.96
2,322.99
2,245.14
2,322.73
2,599.27
Earnings per share (EPS)
16.33
11.98
9.78
8.78
1.64
-14.51
2.89
Diluted Earnings per share
16.33
11.98
9.78
8.78
1.64
-14.51
2.89
Operating Profit Margin (Excl OI)
6.14%
5.82%
4.9%
4.44%
1.23%
-1.03%
4.5%
Gross Profit Margin
9.02%
9.0%
8.81%
8.09%
5.97%
-2.55%
6.41%
PAT Margin
4.46%
3.93%
3.59%
3.59%
0.77%
-6.15%
1.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.56% vs 8.06% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 34.92% vs 17.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 16.00% vs 13.96% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -4.00% vs -3.56% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Banners Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,601.27
64,466.03
-58,864.76
-91.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,601.27
64,466.03
-58,864.76
-91.31%
Raw Material Cost
4,383.02
56,425.43
-52,042.41
-92.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
31.20
310.88
-279.68
-89.96%
Selling and Distribution Expenses
862.05
9,233.40
-8,371.35
-90.66%
Other Expenses
-3.12
-31.09
27.97
89.96%
Total Expenditure (Excl Depreciation)
5,245.07
65,658.83
-60,413.76
-92.01%
Operating Profit (PBDIT) excl Other Income
356.20
-1,192.80
1,549.00
129.86%
Other Income
5.09
-18.42
23.51
127.63%
Operating Profit (PBDIT)
536.47
-253.07
789.54
311.98%
Interest
31.20
310.88
-279.68
-89.96%
Exceptional Items
0.00
-1,776.04
1,776.04
100.00%
Gross Profit (PBDT)
1,218.25
8,040.60
-6,822.35
-84.85%
Depreciation
187.47
958.16
-770.69
-80.43%
Profit Before Tax
317.80
-3,298.14
3,615.94
109.64%
Tax
65.10
229.09
-163.99
-71.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
250.02
-3,527.23
3,777.25
107.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
250.02
-3,527.23
3,777.25
107.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.68
0.00
2.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
252.70
-3,527.23
3,779.93
107.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,637.57
-647.09
3,284.66
507.60%
Earnings per share (EPS)
16.33
-943.45
959.78
101.73%
Diluted Earnings per share
16.33
-943.45
959.78
101.73%
Operating Profit Margin (Excl OI)
6.14%
-1.85%
0.00
7.99%
Gross Profit Margin
9.02%
-3.63%
0.00
12.65%
PAT Margin
4.46%
-5.47%
0.00
9.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 560.13 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.56% vs 8.06% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.27 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 34.92% vs 17.65% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.14 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 16.00% vs 13.96% in Mar 2024

Annual - Interest
Interest 3.12 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -4.00% vs -3.56% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.14%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."