Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
968.56
891.27
1,038.73
969.51
699.13
328.71
684.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
968.56
891.27
1,038.73
969.51
699.13
328.71
684.91
Raw Material Cost
712.87
676.14
789.85
743.76
520.09
230.20
523.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
458.06
389.36
340.87
324.39
244.39
210.06
256.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
68.33
92.25
70.78
37.80
34.81
61.06
41.76
Selling and Distribution Expenses
167.47
161.52
143.46
136.68
126.48
100.63
143.10
Other Expenses
-52.64
-48.16
-41.16
-36.22
-27.92
-27.11
-29.85
Total Expenditure (Excl Depreciation)
880.33
837.65
933.31
880.44
646.57
330.83
666.19
Operating Profit (PBDIT) excl Other Income
88.2
53.6
105.39999999999999
89.1
52.599999999999994
-2.1
18.700000000000003
Other Income
9.29
3.93
1.54
1.32
2.82
5.99
-1.45
Operating Profit (PBDIT)
116.27
78.47
121.67
114.29
80.89
28.85
44.99
Interest
68.33
92.25
70.78
37.80
34.81
61.06
41.76
Exceptional Items
85.71
446.51
-351.51
-782.83
0.04
-17.21
0.14
Gross Profit (PBDT)
255.69
215.13
248.88
225.75
179.05
98.51
161.82
Depreciation
30.76
32.55
31.10
24.45
24.89
24.73
27.41
Profit Before Tax
102.89
400.19
-331.71
-730.78
21.23
-74.16
-24.04
Tax
4.89
-17.95
-3.71
16.18
4.23
-13.79
-5.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-98.42
306.21
-343.16
-662.39
95.72
-108.65
-17.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-98.42
306.21
-343.16
-662.39
95.72
-108.65
-17.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-98.42
306.21
-343.16
-662.39
95.72
-108.65
-17.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,034.48
3,133.04
2,843.63
2,893.21
2,826.85
2,760.59
2,601.50
Earnings per share (EPS)
-10.35
32.21
-36.1
-69.68
10.07
-11.43
-1.8
Diluted Earnings per share
-10.35
32.21
-36.1
-69.68
10.07
-11.43
-1.8
Operating Profit Margin (Excl OI)
7.87%
4.71%
8.57%
9.13%
7.61%
-0.57%
2.78%
Gross Profit Margin
13.8%
48.55%
-28.94%
-72.85%
6.6%
-15.04%
0.49%
PAT Margin
-10.16%
34.36%
-33.04%
-68.32%
13.69%
-33.05%
-2.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 8.67% vs -14.19% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is -132.14% vs 189.22% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 43.62% vs -37.97% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -25.92% vs 30.23% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Bannu Woollen Mills Ltd. With
Figures in Million
Consolidate Annual Results
Change(PKR)
Change(%)
Net Sales
968.56
11,593.95
-10,625.39
-91.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
968.56
11,593.95
-10,625.39
-91.65%
Raw Material Cost
712.87
10,369.47
-9,656.60
-93.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
458.06
1,249.79
-791.73
-63.35%
Power Cost
0
0
0.00
Manufacturing Expenses
68.33
1,251.63
-1,183.30
-94.54%
Selling and Distribution Expenses
167.47
423.69
-256.22
-60.47%
Other Expenses
-52.64
-250.14
197.50
78.96%
Total Expenditure (Excl Depreciation)
880.33
10,793.16
-9,912.83
-91.84%
Operating Profit (PBDIT) excl Other Income
88.22
800.78
-712.56
-88.98%
Other Income
9.29
31.83
-22.54
-70.81%
Operating Profit (PBDIT)
116.27
1,045.84
-929.57
-88.88%
Interest
68.33
1,251.63
-1,183.30
-94.54%
Exceptional Items
85.71
0.00
85.71
Gross Profit (PBDT)
255.69
1,224.47
-968.78
-79.12%
Depreciation
30.76
358.64
-327.88
-91.42%
Profit Before Tax
102.89
-564.43
667.32
118.23%
Tax
4.89
-176.11
181.00
102.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
-98.42
-388.32
289.90
74.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-98.42
-388.32
289.90
74.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-98.42
-388.32
289.90
74.65%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
3,034.48
3,747.21
-712.73
-19.02%
Earnings per share (EPS)
-10.35
-14.70
4.35
29.59%
Diluted Earnings per share
-10.35
-14.70
4.35
29.59%
Operating Profit Margin (Excl OI)
7.87%
5.65%
0.00
2.22%
Gross Profit Margin
13.80%
-1.77%
0.00
15.57%
PAT Margin
-10.16%
-3.35%
0.00
-6.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 8.67% vs -14.19% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -9.84 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -132.14% vs 189.22% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 43.62% vs -37.97% in Jun 2024
Annual - Interest
Interest 6.83 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -25.92% vs 30.23% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.87%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






