Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
17,26,061.60
14,32,606.87
10,14,944.18
10,01,375.39
5,96,860.85
2,51,954.90
1,68,542.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,26,061.60
14,32,606.87
10,14,944.18
10,01,375.39
5,96,860.85
2,51,954.90
1,68,542.52
Raw Material Cost
15,48,583.28
12,75,945.31
8,56,425.30
8,51,375.87
5,17,436.78
2,07,316.64
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47,400.77
37,210.04
35,475.15
40,967.76
27,191.43
11,698.73
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38,390.64
33,562.52
17,759.97
8,423.73
3,197.43
2,779.83
0.00
Selling and Distribution Expenses
70,652.50
60,480.07
51,914.73
60,097.65
35,884.98
26,586.12
0.00
Other Expenses
-8,579.14
-7,077.26
-5,323.51
-4,939.15
-3,038.89
-1,447.86
0.00
Total Expenditure (Excl Depreciation)
16,19,235.78
13,36,425.37
9,08,340.03
9,11,473.51
5,53,321.76
2,33,902.76
0.00
Operating Profit (PBDIT) excl Other Income
106825.8
96181.5
106604.1
89901.90000000001
43539.1
18052.1
168542.5
Other Income
3,275.56
-3,163.68
-634.18
1,644.23
133.21
-272.88
-406.90
Operating Profit (PBDIT)
1,25,540.20
1,06,415.25
1,21,127.73
1,07,482.67
55,118.38
26,562.59
20,685.04
Interest
38,390.64
33,562.52
17,759.97
8,423.73
3,197.43
2,779.83
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,77,478.32
1,56,661.56
1,58,518.88
1,49,999.53
79,424.07
44,638.26
0.00
Depreciation
17,525.64
15,137.91
16,458.13
16,494.43
11,722.79
8,976.86
0.00
Profit Before Tax
69,623.92
57,714.82
86,909.63
82,564.51
40,198.15
14,805.90
20,685.04
Tax
15,272.86
13,358.12
17,843.19
16,713.00
7,831.38
3,167.02
4,187.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
51,830.54
43,790.94
67,672.33
63,173.15
31,839.08
11,634.75
16,067.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
51,830.54
43,790.94
67,672.33
63,173.15
31,839.08
11,634.75
16,067.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,163.40
565.75
1,394.12
2,678.35
527.70
4.13
429.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
52,993.94
44,356.69
69,066.45
65,851.50
32,366.77
11,638.88
16,497.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,19,338.79
4,67,401.72
4,23,623.84
3,65,786.51
1,47,755.26
1,16,603.65
1,07,852.56
Earnings per share (EPS)
2032.86
1401.32
2434.64
4245.86
1318.95
481.98
665.62
Diluted Earnings per share
2032.86
1401.32
2434.64
4245.86
1318.95
481.98
665.62
Operating Profit Margin (Excl OI)
6.07%
6.59%
10.38%
8.92%
7.25%
7.09%
12.51%
Gross Profit Margin
5.05%
5.09%
10.18%
9.89%
8.7%
9.44%
12.27%
PAT Margin
3.0%
3.06%
6.67%
6.31%
5.33%
4.62%
9.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 20.48% vs 41.15% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 19.47% vs -35.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.58% vs -10.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 14.39% vs 88.98% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Bao Ngoc Investment Production Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
17,26,061.60
0
17,26,061.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,26,061.60
0
17,26,061.60
Raw Material Cost
15,48,583.28
0
15,48,583.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
47,400.77
0
47,400.77
Power Cost
0
0
0.00
Manufacturing Expenses
38,390.64
0
38,390.64
Selling and Distribution Expenses
70,652.50
0
70,652.50
Other Expenses
-8,579.14
0.00
-8,579.14
Total Expenditure (Excl Depreciation)
16,19,235.78
0
16,19,235.78
Operating Profit (PBDIT) excl Other Income
1,06,825.82
0.00
1,06,825.82
Other Income
3,275.56
0
3,275.56
Operating Profit (PBDIT)
1,25,540.20
0
1,25,540.20
Interest
38,390.64
0
38,390.64
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,77,478.32
0
1,77,478.32
Depreciation
17,525.64
0
17,525.64
Profit Before Tax
69,623.92
0
69,623.92
Tax
15,272.86
0
15,272.86
Provisions and contingencies
0
0
0.00
Profit After Tax
51,830.54
0
51,830.54
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
51,830.54
0
51,830.54
Share in Profit of Associates
0
0
0.00
Minority Interest
1,163.40
0
1,163.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52,993.94
0
52,993.94
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
5,19,338.79
0
5,19,338.79
Earnings per share (EPS)
2,032.86
0
2,032.86
Diluted Earnings per share
2,032.86
0
2,032.86
Operating Profit Margin (Excl OI)
6.07%
0%
0.00
6.07%
Gross Profit Margin
5.05%
0%
0.00
5.05%
PAT Margin
3.00%
0%
0.00
3.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,72,606.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.48% vs 41.15% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5,299.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.47% vs -35.78% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,226.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.58% vs -10.01% in Dec 2023
Annual - Interest
Interest 3,839.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.39% vs 88.98% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
