Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
644.38
622.60
568.00
515.73
483.77
386.58
383.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
644.38
622.60
568.00
515.73
483.77
386.58
383.17
Raw Material Cost
464.33
448.73
431.49
381.16
339.53
279.80
255.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
126.93
117.28
107.27
90.16
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.13
3.07
3.97
5.35
6.04
8.36
9.66
Selling and Distribution Expenses
69.32
61.98
51.62
57.00
39.77
35.53
41.70
Other Expenses
-10.06
-8.80
-8.29
-7.38
1.18
0.61
0.60
Total Expenditure (Excl Depreciation)
565.13
543.05
511.46
459.89
397.10
329.79
312.80
Operating Profit (PBDIT) excl Other Income
79.2
79.6
56.5
55.8
86.7
56.8
70.4
Other Income
13.72
2.63
17.88
17.93
-5.76
-1.39
0.52
Operating Profit (PBDIT)
140.59
115.36
102.88
97.78
101.61
75.96
90.46
Interest
5.13
3.07
3.97
5.35
6.04
8.36
9.66
Exceptional Items
0.12
-4.32
29.98
1.59
2.82
3.65
3.95
Gross Profit (PBDT)
180.05
173.87
136.52
134.56
144.24
106.78
127.73
Depreciation
59.28
40.63
33.80
32.33
30.93
29.44
28.17
Profit Before Tax
76.30
67.34
95.08
61.69
67.46
41.80
56.58
Tax
8.74
4.79
9.41
4.74
8.70
4.28
7.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
67.56
62.55
85.67
56.95
58.76
37.52
49.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
67.56
62.55
85.67
56.95
58.76
37.52
49.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67.56
62.55
85.67
56.95
58.76
37.52
49.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
949.00
912.64
916.05
850.90
442.14
384.11
346.45
Earnings per share (EPS)
0.46
0.43
0.58
0.39
0.4
0.26
0.34
Diluted Earnings per share
0.46
0.43
0.58
0.39
0.4
0.26
0.34
Operating Profit Margin (Excl OI)
10.49%
11.58%
9.01%
9.21%
15.8%
12.39%
16.12%
Gross Profit Margin
21.04%
17.34%
22.69%
18.23%
20.34%
18.43%
22.12%
PAT Margin
10.48%
10.05%
15.08%
11.04%
12.15%
9.71%
12.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.50% vs 9.61% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 8.16% vs -27.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.60% vs 32.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 64.52% vs -22.50% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Baoding Dongli Machinery Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
644.38
0
644.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
644.38
0
644.38
Raw Material Cost
464.33
0
464.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
126.93
0
126.93
Power Cost
0
0
0.00
Manufacturing Expenses
5.13
0
5.13
Selling and Distribution Expenses
69.32
0
69.32
Other Expenses
-10.06
0.00
-10.06
Total Expenditure (Excl Depreciation)
565.13
0
565.13
Operating Profit (PBDIT) excl Other Income
79.25
0.00
79.25
Other Income
13.72
0
13.72
Operating Profit (PBDIT)
140.59
0
140.59
Interest
5.13
0
5.13
Exceptional Items
0.12
0
0.12
Gross Profit (PBDT)
180.05
0
180.05
Depreciation
59.28
0
59.28
Profit Before Tax
76.30
0
76.30
Tax
8.74
0
8.74
Provisions and contingencies
0
0
0.00
Profit After Tax
67.56
0
67.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
67.56
0
67.56
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67.56
0
67.56
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
949.00
0
949.00
Earnings per share (EPS)
0.46
0
0.46
Diluted Earnings per share
0.46
0
0.46
Operating Profit Margin (Excl OI)
10.49%
0%
0.00
10.49%
Gross Profit Margin
21.04%
0%
0.00
21.04%
PAT Margin
10.48%
0%
0.00
10.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.50% vs 9.61% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 8.16% vs -27.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.60% vs 32.59% in Dec 2024
Annual - Interest
Interest 0.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 64.52% vs -22.50% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






