Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,701.24
3,427.45
3,411.12
4,105.98
4,044.01
3,474.53
3,156.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,701.24
3,427.45
3,411.12
4,105.98
4,044.01
3,474.53
3,156.75
Raw Material Cost
4,016.50
3,044.26
2,810.09
3,478.93
3,411.07
2,922.74
2,886.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
88.62
93.09
89.98
94.20
129.59
156.39
244.79
Selling and Distribution Expenses
440.94
369.28
270.24
311.75
242.79
331.93
211.09
Other Expenses
-1.31
-2.31
9.82
4.11
-3.30
-5.92
-16.12
Total Expenditure (Excl Depreciation)
4,532.93
3,483.56
3,268.50
3,925.95
3,750.48
3,351.87
3,180.96
Operating Profit (PBDIT) excl Other Income
168.29999999999998
-56.1
142.6
180
293.5
122.69999999999999
-24.2
Other Income
13.24
19.42
50.95
23.29
57.01
71.75
33.01
Operating Profit (PBDIT)
337.45
82.65
285.91
332.70
352.25
396.20
48.52
Interest
88.62
93.09
89.98
94.20
129.59
156.39
244.79
Exceptional Items
0.00
0.00
0.00
-0.83
0.00
1.58
-404.19
Gross Profit (PBDT)
684.74
383.18
601.04
627.06
632.94
551.79
270.43
Depreciation
129.61
135.45
141.75
175.79
190.14
200.66
205.39
Profit Before Tax
119.22
-145.89
54.18
61.89
32.52
40.73
-805.84
Tax
9.26
46.08
9.46
2.81
5.74
24.63
2.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.32
-205.81
29.51
43.41
21.13
15.21
-816.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.32
-205.81
29.51
43.41
21.13
15.21
-816.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.18
17.29
18.56
13.83
3.87
2.06
-23.51
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
116.51
-188.52
48.07
57.24
25.00
17.26
-840.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
599.84
507.16
731.91
697.15
611.21
631.76
787.57
Earnings per share (EPS)
0.05
-0.11
0.02
0.02
0.01
0.01
-0.49
Diluted Earnings per share
0.05
-0.11
0.02
0.02
0.01
0.01
-0.49
Operating Profit Margin (Excl OI)
4.14%
-2.11%
2.73%
3.25%
2.6%
3.56%
-6.01%
Gross Profit Margin
5.29%
-0.3%
5.74%
5.79%
5.51%
6.95%
-19.02%
PAT Margin
2.05%
-6.0%
0.87%
1.06%
0.52%
0.44%
-25.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 37.17% vs 0.48% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 161.80% vs -491.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 412.97% vs -73.11% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -4.83% vs 3.44% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Baoding Tianwei Baobian Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,701.24
0
4,701.24
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,701.24
0
4,701.24
Raw Material Cost
4,016.50
0
4,016.50
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
88.62
0
88.62
Selling and Distribution Expenses
440.94
0
440.94
Other Expenses
-1.31
0.00
-1.31
Total Expenditure (Excl Depreciation)
4,532.93
0
4,532.93
Operating Profit (PBDIT) excl Other Income
168.30
0.00
168.30
Other Income
13.24
0
13.24
Operating Profit (PBDIT)
337.45
0
337.45
Interest
88.62
0
88.62
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
684.74
0
684.74
Depreciation
129.61
0
129.61
Profit Before Tax
119.22
0
119.22
Tax
9.26
0
9.26
Provisions and contingencies
0
0
0.00
Profit After Tax
96.32
0
96.32
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.32
0
96.32
Share in Profit of Associates
0
0
0.00
Minority Interest
20.18
0
20.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
116.51
0
116.51
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
599.84
0
599.84
Earnings per share (EPS)
0.05
0
0.05
Diluted Earnings per share
0.05
0
0.05
Operating Profit Margin (Excl OI)
4.14%
0%
0.00
4.14%
Gross Profit Margin
5.29%
0%
0.00
5.29%
PAT Margin
2.05%
0%
0.00
2.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 470.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 37.17% vs 0.48% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 161.80% vs -491.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 412.97% vs -73.11% in Dec 2023
Annual - Interest
Interest 8.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.83% vs 3.44% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






