Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,606.07
6,877.50
6,593.64
5,208.64
4,300.83
4,145.84
3,373.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,606.07
6,877.50
6,593.64
5,208.64
4,300.83
4,145.84
3,373.83
Raw Material Cost
5,261.06
5,495.73
5,234.67
4,052.17
3,302.54
3,343.29
2,748.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
744.00
753.80
651.32
411.11
0.00
0.00
248.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
62.23
73.58
134.73
113.76
112.38
137.80
129.64
Selling and Distribution Expenses
329.15
311.74
277.76
241.31
264.61
275.14
230.39
Other Expenses
-60.49
-54.71
-54.66
-36.55
4.61
-4.79
-28.06
Total Expenditure (Excl Depreciation)
5,791.57
6,087.75
5,751.85
4,452.82
3,725.58
3,708.34
3,075.78
Operating Profit (PBDIT) excl Other Income
814.5
789.7
841.8000000000001
755.8
575.3
437.5
298.09999999999997
Other Income
89.43
115.30
116.83
79.80
38.29
57.19
65.00
Operating Profit (PBDIT)
1,216.33
1,177.29
1,209.89
912.79
800.99
675.16
540.41
Interest
62.23
73.58
134.73
113.76
112.38
137.80
129.64
Exceptional Items
-0.44
-24.30
-24.45
4.55
-1.01
9.47
-0.09
Gross Profit (PBDT)
1,345.01
1,381.76
1,358.97
1,156.46
998.29
802.55
625.74
Depreciation
377.60
330.01
304.78
113.72
212.72
221.64
218.99
Profit Before Tax
776.05
749.41
745.93
689.86
474.89
325.19
191.69
Tax
91.98
75.64
74.32
63.61
70.78
44.58
26.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
576.45
544.22
556.98
560.28
362.66
240.01
141.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
576.45
544.22
556.98
560.28
362.66
240.01
141.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
106.54
130.55
115.41
64.52
38.71
40.61
23.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
682.99
674.77
672.39
624.80
401.37
280.62
164.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,954.85
6,534.81
6,192.61
6,038.41
4,010.84
3,734.25
3,537.27
Earnings per share (EPS)
1.21
1.14
1.17
1.18
0.84
0.56
0.33
Diluted Earnings per share
1.21
1.14
1.17
1.18
0.84
0.56
0.33
Operating Profit Margin (Excl OI)
11.34%
10.64%
11.96%
13.81%
12.79%
9.56%
7.6%
Gross Profit Margin
17.46%
15.69%
15.94%
15.43%
15.99%
13.19%
12.17%
PAT Margin
8.73%
7.91%
8.45%
10.76%
8.43%
5.79%
4.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -3.95% vs 4.31% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.22% vs 0.36% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.11% vs -2.85% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.49% vs -45.36% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Baoji Titanium Industry Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,606.07
0
6,606.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,606.07
0
6,606.07
Raw Material Cost
5,261.06
0
5,261.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
744.00
0
744.00
Power Cost
0
0
0.00
Manufacturing Expenses
62.23
0
62.23
Selling and Distribution Expenses
329.15
0
329.15
Other Expenses
-60.49
0.00
-60.49
Total Expenditure (Excl Depreciation)
5,791.57
0
5,791.57
Operating Profit (PBDIT) excl Other Income
814.50
0.00
814.50
Other Income
89.43
0
89.43
Operating Profit (PBDIT)
1,216.33
0
1,216.33
Interest
62.23
0
62.23
Exceptional Items
-0.44
0
-0.44
Gross Profit (PBDT)
1,345.01
0
1,345.01
Depreciation
377.60
0
377.60
Profit Before Tax
776.05
0
776.05
Tax
91.98
0
91.98
Provisions and contingencies
0
0
0.00
Profit After Tax
576.45
0
576.45
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
576.45
0
576.45
Share in Profit of Associates
0
0
0.00
Minority Interest
106.54
0
106.54
Other related items
0.00
0.00
0.00
Consolidated Net Profit
682.99
0
682.99
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,954.85
0
6,954.85
Earnings per share (EPS)
1.21
0
1.21
Diluted Earnings per share
1.21
0
1.21
Operating Profit Margin (Excl OI)
11.34%
0%
0.00
11.34%
Gross Profit Margin
17.46%
0%
0.00
17.46%
PAT Margin
8.73%
0%
0.00
8.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 660.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.95% vs 4.31% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 68.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.22% vs 0.36% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.69 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.11% vs -2.85% in Dec 2023
Annual - Interest
Interest 6.22 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.49% vs -45.36% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






