Baotou Dongbao Bio-Tech Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: CNE100001583
CNY
5.73
0.04 (0.7%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
875.12
961.93
930.87
602.93
443.11
486.73
447.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
875.12
961.93
930.87
602.93
443.11
486.73
447.38
Raw Material Cost
701.67
743.10
728.38
526.80
387.12
406.61
362.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
140.19
142.47
140.38
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.75
5.37
7.74
4.87
5.95
1.38
3.30
Selling and Distribution Expenses
56.35
61.11
57.22
33.12
30.63
44.23
41.79
Other Expenses
-12.16
-12.76
-12.83
0.33
0.03
0.61
0.24
Total Expenditure (Excl Depreciation)
779.36
824.49
805.38
568.13
424.02
458.32
409.80
Operating Profit (PBDIT) excl Other Income
95.8
137.4
125.5
34.8
19.099999999999998
28.4
37.599999999999994
Other Income
14.62
15.16
16.63
13.35
7.94
9.46
4.89
Operating Profit (PBDIT)
198.97
235.88
225.19
103.69
75.25
73.24
78.78
Interest
2.75
5.37
7.74
4.87
5.95
1.38
3.30
Exceptional Items
0.14
0.36
0.00
0.00
-0.11
0.00
0.00
Gross Profit (PBDT)
173.45
218.83
202.49
76.14
55.99
80.13
85.05
Depreciation
87.02
82.54
84.12
55.36
48.69
35.37
36.31
Profit Before Tax
109.34
148.33
133.34
43.46
20.50
36.49
39.17
Tax
14.37
17.12
16.21
5.72
1.47
3.57
5.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
85.98
119.89
109.44
36.48
18.45
32.91
33.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
85.98
119.89
109.44
36.48
18.45
32.91
33.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.28
7.49
6.00
-0.66
-0.26
-0.31
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91.26
127.37
115.44
35.82
18.19
32.60
33.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,714.44
1,632.96
1,528.51
1,422.69
989.96
989.37
750.88
Earnings per share (EPS)
0.13
0.2
0.18
0.06
0.04
0.06
0.07
Diluted Earnings per share
0.13
0.2
0.18
0.06
0.04
0.06
0.07
Operating Profit Margin (Excl OI)
11.12%
14.36%
13.37%
5.8%
4.2%
5.84%
8.4%
Gross Profit Margin
22.44%
24.0%
23.36%
16.39%
15.62%
14.76%
16.87%
PAT Margin
9.83%
12.46%
11.76%
6.05%
4.16%
6.76%
7.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.02% vs 3.33% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -28.34% vs 10.40% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -16.45% vs 5.80% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -48.15% vs -29.87% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Baotou Dongbao Bio-Tech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
875.12
0
875.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
875.12
0
875.12
Raw Material Cost
701.67
0
701.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
140.19
0
140.19
Power Cost
0
0
0.00
Manufacturing Expenses
2.75
0
2.75
Selling and Distribution Expenses
56.35
0
56.35
Other Expenses
-12.16
0.00
-12.16
Total Expenditure (Excl Depreciation)
779.36
0
779.36
Operating Profit (PBDIT) excl Other Income
95.77
0.00
95.77
Other Income
14.62
0
14.62
Operating Profit (PBDIT)
198.97
0
198.97
Interest
2.75
0
2.75
Exceptional Items
0.14
0
0.14
Gross Profit (PBDT)
173.45
0
173.45
Depreciation
87.02
0
87.02
Profit Before Tax
109.34
0
109.34
Tax
14.37
0
14.37
Provisions and contingencies
0
0
0.00
Profit After Tax
85.98
0
85.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
85.98
0
85.98
Share in Profit of Associates
0
0
0.00
Minority Interest
5.28
0
5.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91.26
0
91.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,714.44
0
1,714.44
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
11.12%
0%
0.00
11.12%
Gross Profit Margin
22.44%
0%
0.00
22.44%
PAT Margin
9.83%
0%
0.00
9.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 87.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.02% vs 3.33% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -28.34% vs 10.40% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -16.45% vs 5.80% in Dec 2023

Annual - Interest
Interest 0.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -48.15% vs -29.87% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.12%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023