Baotou INST Magnetic New Materials Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: CNE100006QQ4
CNY
58.61
-1.8 (-2.98%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,437.87
1,179.12
951.84
1,133.71
670.28
375.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,437.87
1,179.12
951.84
1,133.71
670.28
375.02
Raw Material Cost
1,113.09
867.20
717.25
828.62
467.11
251.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
99.81
82.60
47.57
52.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.63
6.27
8.03
6.17
2.51
3.12
Selling and Distribution Expenses
89.90
75.37
48.57
49.75
34.37
24.04
Other Expenses
6.36
4.85
-5.95
-4.86
-2.41
-4.29
Total Expenditure (Excl Depreciation)
1,270.25
997.38
814.14
918.55
527.49
288.54
Operating Profit (PBDIT) excl Other Income
167.60000000000002
181.70000000000002
137.7
215.2
142.79999999999998
86.5
Other Income
24.71
46.04
42.06
30.16
8.05
2.42
Operating Profit (PBDIT)
246.59
269.18
205.69
261.56
168.97
92.24
Interest
3.63
6.27
8.03
6.17
2.51
3.12
Exceptional Items
0.03
0.00
0.00
-0.03
0.00
0.00
Gross Profit (PBDT)
324.78
311.91
234.59
305.09
203.17
123.49
Depreciation
95.57
62.81
42.35
30.61
21.44
6.78
Profit Before Tax
147.43
200.09
155.31
224.74
145.03
82.33
Tax
16.02
22.81
16.97
25.45
17.21
10.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
131.53
177.28
138.34
199.29
127.82
71.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
131.53
177.28
138.34
199.29
127.82
71.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.12
0.00
0.00
0.00
0.00
0.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
131.41
177.28
138.34
199.29
127.82
71.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,568.52
1,485.88
736.88
599.01
434.14
306.33
Earnings per share (EPS)
1.13
1.53
1.19
1.72
1.1
0.61
Diluted Earnings per share
1.13
1.53
1.19
1.72
1.1
0.61
Operating Profit Margin (Excl OI)
8.78%
13.6%
12.74%
17.71%
20.81%
22.14%
Gross Profit Margin
16.9%
22.3%
20.77%
22.52%
24.84%
23.76%
PAT Margin
9.15%
15.03%
14.53%
17.58%
19.07%
18.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 21.95% vs 23.88% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -25.89% vs 28.20% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -0.54% vs 36.37% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -42.86% vs -21.25% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Baotou INST Magnetic New Materials Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,437.87
0
1,437.87
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,437.87
0
1,437.87
Raw Material Cost
1,113.09
0
1,113.09
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.63
0
3.63
Selling and Distribution Expenses
89.90
0
89.90
Other Expenses
6.36
0.00
6.36
Total Expenditure (Excl Depreciation)
1,270.25
0
1,270.25
Operating Profit (PBDIT) excl Other Income
167.62
0.00
167.62
Other Income
24.71
0
24.71
Operating Profit (PBDIT)
246.59
0
246.59
Interest
3.63
0
3.63
Exceptional Items
0.03
0
0.03
Gross Profit (PBDT)
324.78
0
324.78
Depreciation
95.57
0
95.57
Profit Before Tax
147.43
0
147.43
Tax
16.02
0
16.02
Provisions and contingencies
0
0
0.00
Profit After Tax
131.53
0
131.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
131.53
0
131.53
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.12
0
-0.12
Other related items
0.00
0.00
0.00
Consolidated Net Profit
131.41
0
131.41
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,568.52
0
1,568.52
Earnings per share (EPS)
1.13
0
1.13
Diluted Earnings per share
1.13
0
1.13
Operating Profit Margin (Excl OI)
8.78%
0%
0.00
8.78%
Gross Profit Margin
16.90%
0%
0.00
16.90%
PAT Margin
9.15%
0%
0.00
9.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 143.79 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.95% vs 23.88% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -25.89% vs 28.20% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.54% vs 36.37% in Dec 2024

Annual - Interest
Interest 0.36 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -42.86% vs -21.25% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.78%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024