Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
727.40
656.28
680.70
386.90
288.24
362.53
375.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
727.40
656.28
680.70
386.90
288.24
362.53
375.93
Raw Material Cost
644.33
565.07
595.07
340.82
248.82
296.81
318.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
181.28
175.69
162.08
142.90
127.05
139.13
147.95
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.80
14.31
10.99
4.62
4.03
6.83
8.54
Selling and Distribution Expenses
41.37
38.05
44.70
30.71
33.02
43.59
44.23
Other Expenses
-20.71
-19.00
-17.31
-14.75
-13.11
-14.60
-15.65
Total Expenditure (Excl Depreciation)
685.71
603.12
639.77
371.53
281.84
340.39
362.84
Operating Profit (PBDIT) excl Other Income
41.7
53.2
40.9
15.4
6.4
22.1
13.100000000000001
Other Income
0.89
-1.47
12.31
6.74
2.90
-0.84
-2.94
Operating Profit (PBDIT)
68.09
71.34
67.88
36.71
20.80
37.09
26.41
Interest
25.80
14.31
10.99
4.62
4.03
6.83
8.54
Exceptional Items
13.77
3.24
-1.36
4.83
3.70
1.15
0.12
Gross Profit (PBDT)
83.07
91.22
85.63
46.09
39.42
65.73
57.32
Depreciation
25.51
19.64
14.64
14.60
11.50
15.79
16.26
Profit Before Tax
30.56
40.63
40.89
22.33
8.97
15.61
1.73
Tax
5.13
1.59
4.05
7.93
-3.46
4.80
-1.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.66
40.50
42.80
12.90
14.73
9.92
3.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.66
40.50
42.80
12.90
14.73
9.92
3.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.67
-0.28
-5.08
1.27
0.06
0.18
0.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.99
40.22
37.72
14.17
14.79
10.10
3.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
273.57
264.29
208.75
165.44
129.73
120.67
80.79
Earnings per share (EPS)
1.08
1.89
1.76
0.55
0.59
0.41
0.23
Diluted Earnings per share
1.08
1.89
1.76
0.55
0.59
0.41
0.23
Operating Profit Margin (Excl OI)
5.73%
8.1%
6.01%
3.97%
2.22%
6.11%
3.48%
Gross Profit Margin
7.71%
9.18%
8.16%
9.55%
7.1%
8.66%
4.79%
PAT Margin
3.8%
6.17%
6.29%
3.34%
5.11%
2.74%
0.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.83% vs -3.58% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -32.84% vs 6.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -7.69% vs 30.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 80.42% vs 30.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Baran Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
727.40
0
727.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
727.40
0
727.40
Raw Material Cost
644.33
0
644.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
181.28
0
181.28
Power Cost
0
0
0.00
Manufacturing Expenses
25.80
0
25.80
Selling and Distribution Expenses
41.37
0
41.37
Other Expenses
-20.71
0.00
-20.71
Total Expenditure (Excl Depreciation)
685.71
0
685.71
Operating Profit (PBDIT) excl Other Income
41.69
0.00
41.69
Other Income
0.89
0
0.89
Operating Profit (PBDIT)
68.09
0
68.09
Interest
25.80
0
25.80
Exceptional Items
13.77
0
13.77
Gross Profit (PBDT)
83.07
0
83.07
Depreciation
25.51
0
25.51
Profit Before Tax
30.56
0
30.56
Tax
5.13
0
5.13
Provisions and contingencies
0
0
0.00
Profit After Tax
27.66
0
27.66
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27.66
0
27.66
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.67
0
-0.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.99
0
26.99
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
273.57
0
273.57
Earnings per share (EPS)
1.08
0
1.08
Diluted Earnings per share
1.08
0
1.08
Operating Profit Margin (Excl OI)
5.73%
0%
0.00
5.73%
Gross Profit Margin
7.71%
0%
0.00
7.71%
PAT Margin
3.80%
0%
0.00
3.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 72.74 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.83% vs -3.58% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -32.84% vs 6.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.69% vs 30.94% in Dec 2024
Annual - Interest
Interest 2.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 80.42% vs 30.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
