Barco NV

  • Market Cap: N/A
  • Industry: Electronics & Appliances
  • ISIN: BE0974362940
EUR
12.17
-5.45 (-30.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
946.59
1,050.14
1,058.29
804.29
770.08
1,082.57
1,028.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
946.59
1,050.14
1,058.29
804.29
770.08
1,082.57
1,028.53
Raw Material Cost
561.16
611.61
645.54
516.80
486.30
653.27
615.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
290.68
305.45
289.31
241.30
235.39
287.32
281.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.38
2.79
3.07
2.60
2.87
2.62
2.29
Selling and Distribution Expenses
196.92
207.77
202.25
167.12
165.79
202.19
206.24
Other Expenses
-16.42
-17.60
-17.19
-14.26
-13.91
-17.06
-16.40
Total Expenditure (Excl Depreciation)
888.97
951.67
968.28
785.26
751.20
974.86
942.10
Operating Profit (PBDIT) excl Other Income
57.599999999999994
98.5
90
19
18.9
107.69999999999999
86.4
Other Income
26.73
12.96
3.97
2.49
3.66
10.23
26.37
Operating Profit (PBDIT)
130.50
148.66
130.39
59.60
57.81
161.43
147.39
Interest
4.38
2.79
3.07
2.60
2.87
2.62
2.29
Exceptional Items
-11.10
-12.24
-2.50
-6.02
-19.51
0.00
-16.89
Gross Profit (PBDT)
385.43
438.52
412.75
287.49
283.78
429.30
412.95
Depreciation
43.72
37.65
36.33
39.14
39.88
42.98
34.49
Profit Before Tax
71.31
95.98
88.49
11.84
-4.45
115.82
93.71
Tax
12.84
17.28
15.93
2.13
0.00
20.85
16.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
62.96
80.17
75.22
8.88
-4.39
95.36
74.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
62.96
80.17
75.22
8.88
-4.39
95.36
74.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.86
1.07
0.68
0.88
-0.34
1.18
2.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62.10
81.24
75.90
9.76
-4.73
96.54
77.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
795.15
795.33
759.19
693.78
659.31
700.06
633.27
Earnings per share (EPS)
0.7
0.88
0.83
0.1
-0.05
1.07
0.85
Diluted Earnings per share
0.7
0.88
0.83
0.1
-0.05
1.07
0.85
Operating Profit Margin (Excl OI)
6.34%
9.34%
8.51%
2.23%
1.85%
10.0%
8.41%
Gross Profit Margin
12.15%
12.72%
11.79%
6.34%
4.6%
14.67%
12.46%
PAT Margin
6.65%
7.63%
7.11%
1.1%
-0.57%
8.81%
7.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.86% vs -0.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -23.52% vs 6.98% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -23.51% vs 7.36% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 57.14% vs -9.68% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Barco NV With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
946.59
0
946.59
Other Operating Income
0.00
0.00
0.00
Total Operating income
946.59
0
946.59
Raw Material Cost
561.16
0
561.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
290.68
0
290.68
Power Cost
0
0
0.00
Manufacturing Expenses
4.38
0
4.38
Selling and Distribution Expenses
196.92
0
196.92
Other Expenses
-16.42
0.00
-16.42
Total Expenditure (Excl Depreciation)
888.97
0
888.97
Operating Profit (PBDIT) excl Other Income
57.62
0.00
57.62
Other Income
26.73
0
26.73
Operating Profit (PBDIT)
130.50
0
130.50
Interest
4.38
0
4.38
Exceptional Items
-11.10
0
-11.10
Gross Profit (PBDT)
385.43
0
385.43
Depreciation
43.72
0
43.72
Profit Before Tax
71.31
0
71.31
Tax
12.84
0
12.84
Provisions and contingencies
0
0
0.00
Profit After Tax
62.96
0
62.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
62.96
0
62.96
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.86
0
-0.86
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62.10
0
62.10
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
795.15
0
795.15
Earnings per share (EPS)
0.70
0
0.70
Diluted Earnings per share
0.70
0
0.70
Operating Profit Margin (Excl OI)
6.34%
0%
0.00
6.34%
Gross Profit Margin
12.15%
0%
0.00
12.15%
PAT Margin
6.65%
0%
0.00
6.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.86% vs -0.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.52% vs 6.98% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.51% vs 7.36% in Dec 2023

Annual - Interest
Interest 0.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 57.14% vs -9.68% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.34%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023