Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
115.49
65.47
29.42
32.56
18.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
115.49
65.47
29.42
32.56
18.29
Raw Material Cost
50.93
30.28
18.45
22.42
12.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.32
7.32
3.62
1.25
0.97
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.61
5.98
0.09
0.05
0.06
Selling and Distribution Expenses
4.67
3.60
2.45
1.36
1.16
Other Expenses
-1.67
-0.42
0.09
0.08
0.06
Total Expenditure (Excl Depreciation)
68.79
43.02
25.54
25.84
15.26
Operating Profit (PBDIT) excl Other Income
46.7
22.400000000000002
3.9000000000000004
6.7
3
Other Income
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
51.07
23.37
4.24
6.96
3.23
Interest
21.61
5.98
0.09
0.05
0.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
63.74
34.43
10.61
9.90
5.60
Depreciation
0.82
0.77
0.36
0.24
0.20
Profit Before Tax
25.08
16.47
3.78
6.67
2.97
Tax
6.76
4.76
1.26
2.04
0.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18.33
11.71
2.53
4.64
2.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
18.33
11.71
2.53
4.64
2.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.33
11.71
2.53
4.64
2.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
115.74
94.54
83.25
4.01
1.69
Earnings per share (EPS)
0.34
0.22
0.06
0.15
0.07
Diluted Earnings per share
0.34
0.22
0.06
0.15
0.07
Operating Profit Margin (Excl OI)
40.43%
34.29%
13.17%
20.65%
16.57%
Gross Profit Margin
22.43%
26.33%
14.1%
21.23%
17.31%
PAT Margin
15.87%
17.89%
8.59%
14.24%
11.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 76.34% vs 122.79% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 56.41% vs 368.00% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 118.38% vs 457.14% in Dec 2022
Interest
YoY Growth in year ended Dec 2024 is 260.00% vs 5,900.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2022
Compare Annual Results Of Bareket Capital Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
115.49
0
115.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
115.49
0
115.49
Raw Material Cost
50.93
0
50.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8.32
0
8.32
Power Cost
0
0
0.00
Manufacturing Expenses
21.61
0
21.61
Selling and Distribution Expenses
4.67
0
4.67
Other Expenses
-1.67
0.00
-1.67
Total Expenditure (Excl Depreciation)
68.79
0
68.79
Operating Profit (PBDIT) excl Other Income
46.70
0.00
46.70
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
51.07
0
51.07
Interest
21.61
0
21.61
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
63.74
0
63.74
Depreciation
0.82
0
0.82
Profit Before Tax
25.08
0
25.08
Tax
6.76
0
6.76
Provisions and contingencies
0
0
0.00
Profit After Tax
18.33
0
18.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18.33
0
18.33
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.33
0
18.33
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
115.74
0
115.74
Earnings per share (EPS)
0.34
0
0.34
Diluted Earnings per share
0.34
0
0.34
Operating Profit Margin (Excl OI)
40.43%
0%
0.00
40.43%
Gross Profit Margin
22.43%
0%
0.00
22.43%
PAT Margin
15.87%
0%
0.00
15.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 76.34% vs 122.79% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.41% vs 368.00% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 118.38% vs 457.14% in Dec 2022
Annual - Interest
Interest 2.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 260.00% vs 5,900.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.43%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2022






