Baroque Japan Ltd.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: JP3778450001
JPY
759.00
4 (0.53%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
58,180.00
60,290.00
58,842.00
59,139.00
50,590.00
65,880.00
71,034.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
58,180.00
60,290.00
58,842.00
59,139.00
50,590.00
65,880.00
71,034.00
Raw Material Cost
25,080.00
26,026.00
25,432.00
26,358.00
22,742.00
28,043.00
30,693.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
29.00
30.00
31.00
34.00
42.00
65.00
Selling and Distribution Expenses
32,287.00
32,309.00
31,259.00
30,028.00
26,535.00
33,232.00
35,605.00
Other Expenses
-5.00
-2.90
-3.00
-3.10
-3.40
-4.20
-6.50
Total Expenditure (Excl Depreciation)
57,367.00
58,335.00
56,691.00
56,386.00
49,277.00
61,275.00
66,298.00
Operating Profit (PBDIT) excl Other Income
813
1955
2151
2753
1313
4605
4736
Other Income
-2,446.00
98.00
-930.00
128.00
-93.00
23.00
-174.00
Operating Profit (PBDIT)
-696.00
2,915.00
1,945.00
3,692.00
2,165.00
5,554.00
5,471.00
Interest
50.00
29.00
30.00
31.00
34.00
42.00
65.00
Exceptional Items
-281.00
-283.00
-118.00
-274.00
-351.00
-140.00
265.00
Gross Profit (PBDT)
33,100.00
34,264.00
33,410.00
32,781.00
27,848.00
37,837.00
40,341.00
Depreciation
937.00
862.00
724.00
811.00
945.00
926.00
909.00
Profit Before Tax
-1,965.00
1,738.00
1,072.00
2,574.00
836.00
4,446.00
4,762.00
Tax
431.00
560.00
597.00
780.00
152.00
1,321.00
1,558.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,574.00
945.00
244.00
1,472.00
376.00
2,872.00
2,944.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,574.00
945.00
244.00
1,472.00
376.00
2,872.00
2,944.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
177.00
233.00
230.00
321.00
307.00
253.00
259.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,397.00
1,178.00
474.00
1,793.00
683.00
3,125.00
3,203.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,630.00
19,302.00
19,522.00
20,253.00
19,310.00
20,225.00
19,313.00
Earnings per share (EPS)
-71.58
26.23
6.75
40.84
10.42
79.09
81.2
Diluted Earnings per share
-71.58
26.23
6.75
40.84
10.42
79.09
81.2
Operating Profit Margin (Excl OI)
1.4%
3.24%
3.66%
4.66%
2.6%
6.99%
6.67%
Gross Profit Margin
-1.77%
4.31%
3.05%
5.72%
3.52%
8.15%
7.98%
PAT Margin
-4.42%
1.57%
0.41%
2.49%
0.74%
4.36%
4.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -3.50% vs 2.46% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -303.48% vs 148.52% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -37.88% vs -2.02% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 72.41% vs -3.33% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Baroque Japan Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
58,180.00
91,835.00
-33,655.00
-36.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
58,180.00
91,835.00
-33,655.00
-36.65%
Raw Material Cost
25,080.00
48,882.00
-23,802.00
-48.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
9.00
41.00
455.56%
Selling and Distribution Expenses
32,287.00
40,759.00
-8,472.00
-20.79%
Other Expenses
-5.00
-0.90
-4.10
-455.56%
Total Expenditure (Excl Depreciation)
57,367.00
89,641.00
-32,274.00
-36.00%
Operating Profit (PBDIT) excl Other Income
813.00
2,194.00
-1,381.00
-62.94%
Other Income
-2,446.00
-25.00
-2,421.00
-9,684.00%
Operating Profit (PBDIT)
-696.00
2,958.00
-3,654.00
-123.53%
Interest
50.00
9.00
41.00
455.56%
Exceptional Items
-281.00
-155.00
-126.00
-81.29%
Gross Profit (PBDT)
33,100.00
42,953.00
-9,853.00
-22.94%
Depreciation
937.00
792.00
145.00
18.31%
Profit Before Tax
-1,965.00
1,998.00
-3,963.00
-198.35%
Tax
431.00
-562.00
993.00
176.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
-2,574.00
2,923.00
-5,497.00
-188.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,574.00
2,923.00
-5,497.00
-188.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
177.00
-362.00
539.00
148.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,397.00
2,561.00
-4,958.00
-193.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,630.00
52,031.00
-36,401.00
-69.96%
Earnings per share (EPS)
-71.58
83.08
-154.66
-186.16%
Diluted Earnings per share
-71.58
83.08
-154.66
-186.16%
Operating Profit Margin (Excl OI)
1.40%
2.39%
0.00
-0.99%
Gross Profit Margin
-1.77%
3.04%
0.00
-4.81%
PAT Margin
-4.42%
3.18%
0.00
-7.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,818.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -3.50% vs 2.46% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit -239.70 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -303.48% vs 148.52% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 175.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -37.88% vs -2.02% in Feb 2024

Annual - Interest
Interest 5.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 72.41% vs -3.33% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.40%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024