Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
304.09
102.67
78.67
Other Operating Income
0.00
0.00
0.00
Total Operating income
304.09
102.67
78.67
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
189.41
29.45
17.56
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
21.88
21.75
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
49.98
2.27
0.94
Total Expenditure (Excl Depreciation)
239.39
53.60
40.25
Operating Profit (PBDIT) excl Other Income
64.70
49.07
38.42
Other Income
1.98
3.12
0.43
Operating Profit (PBDIT)
66.68
52.19
38.85
Interest
4.05
0.52
0.78
Exceptional Items
-4.03
0.00
0.00
Gross Profit (PBDT)
58.60
51.67
38.07
Depreciation
6.19
1.05
0.56
Profit Before Tax
52.41
50.61
37.50
Tax
6.81
14.07
9.60
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
45.60
36.54
27.90
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
45.60
36.54
27.90
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-8.18
-0.02
-0.16
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.42
36.52
27.74
Equity Capital
23.24
23.24
17.00
Face Value
10.0
10.0
10.0
Reserves
179.00
99.90
14.67
Earnings per share (EPS)
16.1
15.71
16.32
Diluted Earnings per share
16.11
17.85
16.32
Operating Profit Margin (Excl OI)
21.28%
47.79%
48.84%
Gross Profit Margin
19.27%
50.33%
48.39%
PAT Margin
15.0%
35.59%
35.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 196.18% vs 30.51% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 2.46% vs 31.65% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.85% vs 27.72% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 678.85% vs -33.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Basilic Fly Stud With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
304.09
294.18
9.91
3.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
304.09
294.18
9.91
3.37%
Raw Material Cost
0.00
95.72
-95.72
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.05
-0.05
-100.00%
Employee Cost
189.41
35.91
153.50
427.46%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
49.98
94.07
-44.09
-46.87%
Total Expenditure (Excl Depreciation)
239.39
225.75
13.64
6.04%
Operating Profit (PBDIT) excl Other Income
64.70
68.43
-3.73
-5.45%
Other Income
1.98
37.30
-35.32
-94.69%
Operating Profit (PBDIT)
66.68
105.73
-39.05
-36.93%
Interest
4.05
0.20
3.85
1,925.00%
Exceptional Items
-4.03
0.47
-4.50
-957.45%
Gross Profit (PBDT)
58.60
106.00
-47.40
-44.72%
Depreciation
6.19
7.32
-1.13
-15.44%
Profit Before Tax
52.41
98.69
-46.28
-46.89%
Tax
6.81
21.57
-14.76
-68.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
45.60
77.12
-31.52
-40.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
45.60
77.12
-31.52
-40.87%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-8.18
0.00
-8.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.42
77.12
-39.70
-51.48%
Equity Capital
23.24
7.57
15.67
207.00%
Face Value
10.00
10.00
0.00
Reserves
179.00
1,345.53
-1,166.53
-86.70%
Earnings per share (EPS)
16.10
101.88
-85.78
-84.20%
Diluted Earnings per share
16.11
101.89
-85.78
-84.19%
Operating Profit Margin (Excl OI)
21.28%
23.26%
0.00
-1.98%
Gross Profit Margin
19.27%
36.03%
0.00
-16.76%
PAT Margin
15.00%
26.22%
0.00
-11.22%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 304.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 196.18% vs 30.51% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 37.42 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.46% vs 31.65% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.85% vs 27.72% in Mar 2024
Annual - Interest
Interest 4.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 678.85% vs -33.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.28%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






