Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
7,984.14
6,822.40
6,863.46
6,264.47
4,894.06
3,263.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,984.14
6,822.40
6,863.46
6,264.47
4,894.06
3,263.02
Raw Material Cost
6,178.00
5,263.68
5,205.11
4,736.33
3,546.24
2,303.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
13,76,96,54,308.31
1,644.69
1,524.00
1,411.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.05
4.30
5.07
5.60
6.41
6.95
Selling and Distribution Expenses
1,628.16
1,479.67
1,275.74
1,038.04
964.07
836.11
Other Expenses
-0.70
-0.43
-1,37,69,65,431.34
-165.03
-153.04
-141.87
Total Expenditure (Excl Depreciation)
7,806.17
6,743.35
6,480.86
5,774.38
4,510.31
3,139.12
Operating Profit (PBDIT) excl Other Income
178
79.1
382.59999999999997
490.09999999999997
383.8
123.9
Other Income
1.48
1.01
-17.94
-1.13
-13.04
0.20
Operating Profit (PBDIT)
250.34
134.12
386.98
520.17
379.80
134.28
Interest
7.05
4.30
5.07
5.60
6.41
6.95
Exceptional Items
-4.55
-19.43
71.90
0.63
-0.05
0.00
Gross Profit (PBDT)
1,806.14
1,558.73
1,658.35
1,528.14
1,347.82
960.01
Depreciation
70.88
54.05
22.32
31.21
9.09
10.18
Profit Before Tax
167.85
56.34
431.50
484.00
366.72
117.72
Tax
71.21
43.18
151.33
159.18
128.16
47.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.64
13.16
280.17
324.81
238.55
69.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.64
13.16
280.17
324.81
238.55
69.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.64
13.16
280.17
324.81
238.55
69.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,046.59
1,966.85
1,954.94
1,669.11
1,237.32
630.91
Earnings per share (EPS)
52.17
6.99
148.77
174.59
135.69
39.81
Diluted Earnings per share
52.17
6.99
148.77
174.59
135.69
39.81
Operating Profit Margin (Excl OI)
2.23%
1.16%
5.57%
7.82%
7.84%
3.8%
Gross Profit Margin
2.99%
1.62%
6.61%
8.22%
7.68%
3.92%
PAT Margin
1.21%
0.19%
4.08%
5.18%
4.87%
2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 17.03% vs -0.60% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 631.82% vs -95.29% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 87.00% vs -67.13% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is 62.79% vs -15.69% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Basis Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,984.14
5,981.73
2,002.41
33.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,984.14
5,981.73
2,002.41
33.48%
Raw Material Cost
6,178.00
4,800.04
1,377.96
28.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.05
32.08
-25.03
-78.02%
Selling and Distribution Expenses
1,628.16
509.13
1,119.03
219.79%
Other Expenses
-0.70
-3.21
2.51
78.19%
Total Expenditure (Excl Depreciation)
7,806.17
5,309.17
2,497.00
47.03%
Operating Profit (PBDIT) excl Other Income
177.98
672.56
-494.58
-73.54%
Other Income
1.48
37.52
-36.04
-96.06%
Operating Profit (PBDIT)
250.34
724.06
-473.72
-65.43%
Interest
7.05
32.08
-25.03
-78.02%
Exceptional Items
-4.55
-21.76
17.21
79.09%
Gross Profit (PBDT)
1,806.14
1,181.69
624.45
52.84%
Depreciation
70.88
65.02
5.86
9.01%
Profit Before Tax
167.85
605.20
-437.35
-72.27%
Tax
71.21
190.87
-119.66
-62.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
96.64
414.33
-317.69
-76.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.64
414.33
-317.69
-76.68%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.64
414.33
-317.69
-76.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,046.59
5,617.81
-3,571.22
-63.57%
Earnings per share (EPS)
52.17
22.19
29.98
135.11%
Diluted Earnings per share
52.17
22.19
29.98
135.11%
Operating Profit Margin (Excl OI)
2.23%
10.39%
0.00
-8.16%
Gross Profit Margin
2.99%
11.20%
0.00
-8.21%
PAT Margin
1.21%
6.93%
0.00
-5.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 798.41 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 17.03% vs -0.60% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.66 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 631.82% vs -95.29% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.89 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 87.00% vs -67.13% in Jun 2024
Annual - Interest
Interest 0.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 62.79% vs -15.69% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.23%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
