Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
7,307.00
7,429.00
7,560.00
7,882.00
6,434.00
12,914.00
13,237.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,307.00
7,429.00
7,560.00
7,882.00
6,434.00
12,914.00
13,237.00
Raw Material Cost
4,074.00
4,195.00
4,307.00
4,025.00
3,123.00
8,216.00
8,336.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
312.00
345.00
348.00
388.00
432.00
378.00
385.00
Selling and Distribution Expenses
1,968.00
1,951.00
1,879.00
1,846.00
1,462.00
3,472.00
3,563.00
Other Expenses
-31.20
-34.50
-34.80
-38.80
-43.20
-37.80
-38.50
Total Expenditure (Excl Depreciation)
6,042.00
6,146.00
6,186.00
5,871.00
4,585.00
11,688.00
11,899.00
Operating Profit (PBDIT) excl Other Income
1265
1283
1374
2011
1849
1226
1338
Other Income
85.00
57.00
19.00
-5.00
3.00
-56.00
3.00
Operating Profit (PBDIT)
1,632.00
1,609.00
1,614.00
2,369.00
2,373.00
1,758.00
1,931.00
Interest
312.00
345.00
348.00
388.00
432.00
378.00
385.00
Exceptional Items
-10.00
26.00
0.00
-195.00
-298.00
-973.00
-99.00
Gross Profit (PBDT)
3,233.00
3,234.00
3,253.00
3,857.00
3,311.00
4,698.00
4,901.00
Depreciation
282.00
269.00
221.00
363.00
521.00
588.00
590.00
Profit Before Tax
1,028.00
1,021.00
1,045.00
1,423.00
1,122.00
-181.00
857.00
Tax
230.00
143.00
251.00
348.00
257.00
185.00
213.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
798.00
878.00
794.00
1,075.00
865.00
-366.00
644.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
798.00
878.00
794.00
1,075.00
865.00
-366.00
644.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
798.00
878.00
794.00
1,075.00
865.00
-366.00
644.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.5
0.5
0.5
0.5
0.5
0.5
0.5
Reserves
-1,385.00
-1,627.00
-2,206.00
-1,518.00
-662.00
-1,499.00
-869.00
Earnings per share (EPS)
3.61
3.83
3.43
4.88
3.0
-1.33
2.31
Diluted Earnings per share
3.61
3.83
3.43
4.88
3.0
-1.33
2.31
Operating Profit Margin (Excl OI)
17.31%
17.27%
18.17%
25.51%
28.74%
9.49%
10.11%
Gross Profit Margin
17.93%
17.36%
16.75%
22.66%
25.54%
3.15%
10.93%
PAT Margin
10.92%
11.82%
10.5%
13.64%
13.44%
-2.83%
4.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -1.64% vs -1.73% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -9.11% vs 10.58% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -0.32% vs -2.70% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -9.57% vs -0.86% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Bath & Body Works, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
7,307.00
10,616.74
-3,309.74
-31.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,307.00
10,616.74
-3,309.74
-31.17%
Raw Material Cost
4,074.00
6,372.85
-2,298.85
-36.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
312.00
87.88
224.12
255.03%
Selling and Distribution Expenses
1,968.00
3,533.25
-1,565.25
-44.30%
Other Expenses
-31.20
-8.79
-22.41
-254.95%
Total Expenditure (Excl Depreciation)
6,042.00
9,906.10
-3,864.10
-39.01%
Operating Profit (PBDIT) excl Other Income
1,265.00
710.64
554.36
78.01%
Other Income
85.00
84.65
0.35
0.41%
Operating Profit (PBDIT)
1,632.00
1,142.87
489.13
42.80%
Interest
312.00
87.88
224.12
255.03%
Exceptional Items
-10.00
-32.60
22.60
69.33%
Gross Profit (PBDT)
3,233.00
4,243.90
-1,010.90
-23.82%
Depreciation
282.00
347.57
-65.57
-18.87%
Profit Before Tax
1,028.00
674.81
353.19
52.34%
Tax
230.00
171.18
58.82
34.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
798.00
503.64
294.36
58.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
798.00
503.64
294.36
58.45%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
798.00
503.64
294.36
58.45%
Equity Capital
0
0
0.00
Face Value
0.50
0.00
0.00
Reserves
-1,385.00
1,370.50
-2,755.50
-201.06%
Earnings per share (EPS)
3.61
7.80
-4.19
-53.72%
Diluted Earnings per share
3.61
7.80
-4.19
-53.72%
Operating Profit Margin (Excl OI)
17.31%
6.69%
0.00
10.62%
Gross Profit Margin
17.93%
9.63%
0.00
8.30%
PAT Margin
10.92%
4.74%
0.00
6.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 730.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -1.64% vs -1.73% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 79.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -9.11% vs 10.58% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -0.32% vs -2.70% in Jan 2024
Annual - Interest
Interest 31.20 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -9.57% vs -0.86% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.31%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






