Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,627.91
2,035.88
1,698.19
1,630.14
1,433.07
1,343.24
1,470.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,627.91
2,035.88
1,698.19
1,630.14
1,433.07
1,343.24
1,470.92
Raw Material Cost
1,344.83
1,721.37
1,411.42
1,430.99
1,240.11
1,121.06
1,244.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
478.73
480.13
458.71
463.44
430.42
394.90
418.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.14
42.35
44.33
35.98
30.68
29.50
38.70
Selling and Distribution Expenses
187.89
155.75
143.49
167.50
102.53
117.42
133.37
Other Expenses
-47.60
-48.23
-47.22
-47.06
-42.36
-39.90
-43.14
Total Expenditure (Excl Depreciation)
1,568.56
1,917.26
1,585.78
1,627.32
1,380.14
1,263.88
1,403.50
Operating Profit (PBDIT) excl Other Income
59.400000000000006
118.6
112.4
2.8000000000000003
52.9
79.4
67.4
Other Income
10.20
-24.61
-12.89
-19.49
-16.63
-77.30
-24.88
Operating Profit (PBDIT)
163.62
185.31
175.59
77.49
138.97
85.86
112.11
Interest
33.14
42.35
44.33
35.98
30.68
29.50
38.70
Exceptional Items
18.37
12.27
-13.04
15.48
2.24
41.48
-11.94
Gross Profit (PBDT)
283.08
314.52
286.77
199.15
192.96
222.18
226.88
Depreciation
112.90
117.01
101.05
116.03
100.51
91.31
84.01
Profit Before Tax
35.95
38.21
17.17
-59.05
10.02
6.53
-22.54
Tax
41.77
40.76
23.76
44.71
17.29
24.55
25.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.21
9.10
0.83
-95.52
-0.56
-8.40
-37.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.21
9.10
0.83
-95.52
-0.56
-8.40
-37.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.30
0.60
2.01
1.50
4.55
0.17
0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.51
9.70
2.84
-94.02
3.99
-8.22
-36.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
4.26
4.26
4.26
4.26
4.26
4.26
4.26
Reserves
495.29
493.92
468.88
383.94
478.07
364.72
381.80
Earnings per share (EPS)
0.26
0.21
0.02
-3.64
-0.02
-0.46
-2.04
Diluted Earnings per share
0.26
0.21
0.02
-3.64
-0.02
-0.46
-2.04
Operating Profit Margin (Excl OI)
2.49%
4.56%
5.15%
-1.17%
3.84%
5.35%
3.6%
Gross Profit Margin
9.14%
7.62%
6.96%
3.5%
7.71%
7.28%
4.18%
PAT Margin
0.69%
0.45%
0.05%
-5.86%
-0.04%
-0.63%
-2.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -20.04% vs 19.89% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 28.87% vs 246.43% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -26.92% vs 11.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.93% vs -4.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Bauer AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
1,627.91
713.60
914.31
128.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,627.91
713.60
914.31
128.13%
Raw Material Cost
1,344.83
650.37
694.46
106.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
478.73
521.24
-42.51
-8.16%
Power Cost
0
0
0.00
Manufacturing Expenses
33.14
16.47
16.67
101.21%
Selling and Distribution Expenses
187.89
78.65
109.24
138.89%
Other Expenses
-47.60
-53.00
5.40
10.19%
Total Expenditure (Excl Depreciation)
1,568.56
736.74
831.82
112.91%
Operating Profit (PBDIT) excl Other Income
59.35
-23.13
82.48
356.59%
Other Income
10.20
14.58
-4.38
-30.04%
Operating Profit (PBDIT)
163.62
38.16
125.46
328.77%
Interest
33.14
16.47
16.67
101.21%
Exceptional Items
18.37
-37.82
56.19
148.57%
Gross Profit (PBDT)
283.08
63.23
219.85
347.70%
Depreciation
112.90
40.43
72.47
179.25%
Profit Before Tax
35.95
-56.56
92.51
163.56%
Tax
41.77
-11.73
53.50
456.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
11.21
-43.60
54.81
125.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.21
-43.60
54.81
125.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.30
-0.08
1.38
1,725.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.51
-43.68
56.19
128.64%
Equity Capital
0
0
0.00
Face Value
4.26
0.04
0.00
Reserves
495.29
88.46
406.83
459.90%
Earnings per share (EPS)
0.26
-1.74
2.00
114.94%
Diluted Earnings per share
0.26
-1.74
2.00
114.94%
Operating Profit Margin (Excl OI)
2.49%
-2.36%
0.00
4.85%
Gross Profit Margin
9.14%
-2.26%
0.00
11.40%
PAT Margin
0.69%
-6.11%
0.00
6.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 162.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.04% vs 19.89% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.87% vs 246.43% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.34 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.92% vs 11.35% in Dec 2024
Annual - Interest
Interest 3.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.93% vs -4.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
