down arrow

Bavarian Nordic A/S

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: DK0015998017
DKK
191.85
1.8 (0.95%)

Dec 04

CSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,710.72
7,057.32
3,150.79
1,890.80
1,839.24
675.49
499.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,710.72
7,057.32
3,150.79
1,890.80
1,839.24
675.49
499.71
Raw Material Cost
2,976.45
2,535.57
1,496.22
1,366.39
1,211.65
380.39
266.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,686.76
1,270.89
839.94
693.38
552.03
405.33
388.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.81
15.03
16.64
18.49
31.85
18.49
14.53
Selling and Distribution Expenses
957.90
815.78
548.66
449.97
459.27
203.79
204.83
Other Expenses
-85.85
92.25
32.01
-31.74
-24.54
-1.71
-1.93
Total Expenditure (Excl Depreciation)
4,776.44
5,559.80
3,221.58
2,210.80
2,009.38
990.93
855.10
Operating Profit (PBDIT) excl Other Income
934.3000000000001
1497.5
-70.8
-320
-170.10000000000002
-315.4
-355.4
Other Income
117.33
41.73
12.55
18.05
629.96
12.01
34.97
Operating Profit (PBDIT)
1,676.52
2,093.07
341.01
85.74
803.91
-246.38
-278.78
Interest
13.81
15.03
16.64
18.49
31.85
18.49
14.53
Exceptional Items
-66.45
-41.28
-256.74
-133.99
-146.00
-22.83
-21.69
Gross Profit (PBDT)
2,734.27
4,521.75
1,654.57
524.41
627.58
295.10
233.18
Depreciation
624.90
553.82
399.25
387.69
344.08
57.05
41.64
Profit Before Tax
971.36
1,482.94
-331.61
-454.43
281.98
-344.75
-356.63
Tax
-16.62
7.75
15.77
10.35
4.46
2.03
5.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
987.98
1,475.19
-347.38
-464.77
277.52
-346.78
-361.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
987.98
1,475.19
-347.38
-464.77
277.52
-346.78
-361.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
987.98
1,475.19
-347.38
-464.77
277.52
-346.78
-361.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,408.56
10,339.93
7,149.99
7,374.67
4,894.35
1,865.45
2,180.63
Earnings per share (EPS)
12.65
19.23
-4.93
-7.37
5.13
-8.5
-8.88
Diluted Earnings per share
12.65
19.23
-4.93
-7.37
5.13
-8.5
-8.88
Operating Profit Margin (Excl OI)
16.36%
21.22%
-2.25%
-16.92%
-9.25%
-46.7%
-71.12%
Gross Profit Margin
27.95%
28.86%
2.15%
-3.53%
34.04%
-42.59%
-63.04%
PAT Margin
17.3%
20.9%
-11.03%
-24.58%
15.09%
-51.34%
-72.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -19.08% vs 123.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -33.03% vs 524.64% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -23.99% vs 524.44% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -8.00% vs -9.64% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Bavarian Nordic A/S With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
Net Sales
5,710.72
62.69
5,648.03
9,009.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,710.72
62.69
5,648.03
9,009.46%
Raw Material Cost
2,976.45
33.72
2,942.73
8,726.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,686.76
505.49
1,181.27
233.69%
Power Cost
0
0
0.00
Manufacturing Expenses
13.81
40.90
-27.09
-66.23%
Selling and Distribution Expenses
957.90
397.77
560.13
140.82%
Other Expenses
-85.85
35.39
-121.24
-342.58%
Total Expenditure (Excl Depreciation)
4,776.44
1,331.76
3,444.68
258.66%
Operating Profit (PBDIT) excl Other Income
934.28
-1,269.07
2,203.35
173.62%
Other Income
117.33
187.93
-70.60
-37.57%
Operating Profit (PBDIT)
1,676.52
-1,055.30
2,731.82
258.87%
Interest
13.81
40.90
-27.09
-66.23%
Exceptional Items
-66.45
38.60
-105.05
-272.15%
Gross Profit (PBDT)
2,734.27
28.97
2,705.30
9,338.28%
Depreciation
624.90
25.85
599.05
2,317.41%
Profit Before Tax
971.36
-1,083.44
2,054.80
189.66%
Tax
-16.62
-4.62
-12.00
-259.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
987.98
-1,078.83
2,066.81
191.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
987.98
-1,078.83
2,066.81
191.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
987.98
-1,078.83
2,066.81
191.58%
Equity Capital
0
0
0.00
Face Value
10.00
1.00
0.00
Reserves
11,408.56
8,616.74
2,791.82
32.40%
Earnings per share (EPS)
12.65
-16.24
28.89
177.89%
Diluted Earnings per share
12.65
-16.24
28.89
177.89%
Operating Profit Margin (Excl OI)
16.36%
-2,024.33%
0.00
2,040.69%
Gross Profit Margin
27.95%
-1,687.00%
0.00
1,714.95%
PAT Margin
17.30%
-1,720.87%
0.00
1,738.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 571.07 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -19.08% vs 123.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 98.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.03% vs 524.64% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 155.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -23.99% vs 524.44% in Dec 2023

Annual - Interest
Interest 1.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.00% vs -9.64% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.36%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."