BayCurrent Consulting, Inc.

  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: JP3835250006
JPY
6,661.00
118 (1.8%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
1,16,056.00
93,909.00
76,090.00
57,642.00
42,873.00
32,978.00
24,294.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,16,056.00
93,909.00
76,090.00
57,642.00
42,873.00
32,978.00
24,294.00
Raw Material Cost
54,021.00
43,455.00
33,814.00
27,189.00
22,922.00
18,860.00
14,358.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
56,221.00
44,883.00
36,505.00
29,347.00
24,201.00
19,768.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.00
57.00
40.00
49.00
58.00
61.00
102.00
Selling and Distribution Expenses
19,437.00
16,238.00
12,362.00
8,937.00
6,403.00
6,081.00
5,442.00
Other Expenses
-5,627.80
-4,494.00
-3,654.50
-2,939.60
-2,425.90
-1,982.90
-10.20
Total Expenditure (Excl Depreciation)
73,458.00
59,693.00
46,176.00
36,126.00
29,325.00
24,941.00
19,800.00
Operating Profit (PBDIT) excl Other Income
42598
34216
29914
21516
13548
8037
4494
Other Income
5.00
1.00
1.00
2.00
-13.00
0.00
-6.00
Operating Profit (PBDIT)
45,104.00
36,634.00
30,980.00
22,359.00
14,525.00
8,855.00
4,727.00
Interest
57.00
57.00
40.00
49.00
58.00
61.00
102.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
62,035.00
50,454.00
42,276.00
30,453.00
19,951.00
14,118.00
9,936.00
Depreciation
2,501.00
2,417.00
1,065.00
841.00
990.00
818.00
239.00
Profit Before Tax
42,546.00
34,160.00
29,875.00
21,469.00
13,477.00
7,976.00
4,386.00
Tax
11,786.00
8,778.00
7,965.00
5,925.00
3,463.00
2,064.00
1,283.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
30,760.00
25,382.00
21,910.00
15,544.00
10,014.00
5,912.00
3,103.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
30,760.00
25,382.00
21,910.00
15,544.00
10,014.00
5,912.00
3,103.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30,760.00
25,382.00
21,910.00
15,544.00
10,014.00
5,912.00
3,103.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
94,401.00
74,127.00
57,341.00
41,701.00
30,018.00
21,448.00
16,582.00
Earnings per share (EPS)
202.17
166.05
142.96
101.12
65.24
38.69
20.12
Diluted Earnings per share
202.17
166.05
142.96
101.12
65.24
38.69
20.12
Operating Profit Margin (Excl OI)
36.7%
36.44%
39.31%
37.33%
31.6%
24.37%
18.5%
Gross Profit Margin
38.81%
38.95%
40.66%
38.7%
33.74%
26.67%
19.04%
PAT Margin
26.5%
27.03%
28.79%
26.97%
23.36%
17.93%
12.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 23.58% vs 23.42% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 21.19% vs 15.85% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 23.11% vs 18.25% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 0.00% vs 42.50% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of BayCurrent Consulting, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,16,056.00
5,96,065.00
-4,80,009.00
-80.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,16,056.00
5,96,065.00
-4,80,009.00
-80.53%
Raw Material Cost
54,021.00
4,45,312.00
-3,91,291.00
-87.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
56,221.00
1,58,162.00
-1,01,941.00
-64.45%
Power Cost
0
0
0.00
Manufacturing Expenses
57.00
1,404.00
-1,347.00
-95.94%
Selling and Distribution Expenses
19,437.00
75,899.00
-56,462.00
-74.39%
Other Expenses
-5,627.80
-15,717.10
10,089.30
64.19%
Total Expenditure (Excl Depreciation)
73,458.00
5,23,606.00
-4,50,148.00
-85.97%
Operating Profit (PBDIT) excl Other Income
42,598.00
72,459.00
-29,861.00
-41.21%
Other Income
5.00
-1,092.00
1,097.00
100.46%
Operating Profit (PBDIT)
45,104.00
91,767.00
-46,663.00
-50.85%
Interest
57.00
1,404.00
-1,347.00
-95.94%
Exceptional Items
0.00
-1,362.00
1,362.00
100.00%
Gross Profit (PBDT)
62,035.00
1,50,753.00
-88,718.00
-58.85%
Depreciation
2,501.00
24,866.00
-22,365.00
-89.94%
Profit Before Tax
42,546.00
64,134.00
-21,588.00
-33.66%
Tax
11,786.00
19,052.00
-7,266.00
-38.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
30,760.00
45,036.00
-14,276.00
-31.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
30,760.00
45,036.00
-14,276.00
-31.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1,459.00
-1,459.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30,760.00
46,495.00
-15,735.00
-33.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
94,401.00
2,91,420.00
-1,97,019.00
-67.61%
Earnings per share (EPS)
202.17
144.10
58.07
40.30%
Diluted Earnings per share
202.17
144.10
58.07
40.30%
Operating Profit Margin (Excl OI)
36.70%
11.41%
0.00
25.29%
Gross Profit Margin
38.81%
14.93%
0.00
23.88%
PAT Margin
26.50%
7.56%
0.00
18.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,605.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 23.58% vs 23.42% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,076.00 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 21.19% vs 15.85% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,509.90 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 23.11% vs 18.25% in Feb 2024

Annual - Interest
Interest 5.70 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 0.00% vs 42.50% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.70%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024