down arrow

BBD Initiative, Inc.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3799820000
JPY
1,495.00
-12 (-0.8%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Net Sales
4,127.62
3,570.97
Other Operating Income
0.00
0.00
Total Operating income
4,127.62
3,570.97
Raw Material Cost
2,517.89
2,083.16
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.00
0.00
Power Cost
0.00
0.00
Manufacturing Expenses
19.05
12.27
Selling and Distribution Expenses
1,271.62
1,316.56
Other Expenses
1.50
2.42
Total Expenditure (Excl Depreciation)
3,823.53
3,436.18
Operating Profit (PBDIT) excl Other Income
304.1
134.8
Other Income
-7.36
2.72
Operating Profit (PBDIT)
608.46
458.68
Interest
19.05
12.27
Exceptional Items
-11.11
-114.93
Gross Profit (PBDT)
1,609.73
1,487.81
Depreciation
311.72
321.16
Profit Before Tax
266.58
10.32
Tax
101.86
-19.68
Provisions and contingencies
0.00
0.00
Profit After Tax
164.73
30.00
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
164.73
30.00
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
164.73
30.00
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
1,280.36
1,091.31
Earnings per share (EPS)
31.22
5.69
Diluted Earnings per share
31.22
5.69
Operating Profit Margin (Excl OI)
7.37%
3.77%
Gross Profit Margin
14.01%
9.28%
PAT Margin
3.99%
0.84%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 15.59%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 449.00%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 35.04%

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 54.47%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of BBD Initiative, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,127.62
2,098.08
2,029.54
96.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,127.62
2,098.08
2,029.54
96.73%
Raw Material Cost
2,517.89
1,162.03
1,355.86
116.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.05
3.48
15.57
447.41%
Selling and Distribution Expenses
1,271.62
920.54
351.08
38.14%
Other Expenses
1.50
-0.35
1.85
528.57%
Total Expenditure (Excl Depreciation)
3,823.53
2,082.58
1,740.95
83.60%
Operating Profit (PBDIT) excl Other Income
304.10
15.50
288.60
1,861.94%
Other Income
-7.36
169.95
-177.31
-104.33%
Operating Profit (PBDIT)
608.46
215.02
393.44
182.98%
Interest
19.05
3.48
15.57
447.41%
Exceptional Items
-11.11
0.00
-11.11
Gross Profit (PBDT)
1,609.73
936.05
673.68
71.97%
Depreciation
311.72
29.57
282.15
954.18%
Profit Before Tax
266.58
181.97
84.61
46.50%
Tax
101.86
34.53
67.33
194.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
164.73
147.44
17.29
11.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
164.73
147.44
17.29
11.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
164.73
147.44
17.29
11.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,280.36
810.29
470.07
58.01%
Earnings per share (EPS)
31.22
58.16
-26.94
-46.32%
Diluted Earnings per share
31.22
58.16
-26.94
-46.32%
Operating Profit Margin (Excl OI)
7.37%
0.74%
0.00
6.63%
Gross Profit Margin
14.01%
10.08%
0.00
3.93%
PAT Margin
3.99%
7.03%
0.00
-3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 412.76 Million
in Sep 2024

Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 16.47 Million
in Sep 2024

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.58 Million
in Sep 2024

Figures in Million
Annual - Interest
Interest 1.90 Million
in Sep 2024

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.37%
in Sep 2024

Figures in %
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."