Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,815.14
2,129.19
1,818.33
1,987.74
1,427.23
913.39
896.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,815.14
2,129.19
1,818.33
1,987.74
1,427.23
913.39
896.13
Raw Material Cost
2,192.43
1,631.51
1,486.33
1,657.41
1,130.13
754.18
712.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
27.79
-41.33
-77.66
-1.99
89.01
-17.21
-7.89
Employee Cost
46.34
37.91
29.59
17.51
13.97
13.45
12.86
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.45
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
343.98
309.76
256.51
176.78
125.42
106.94
105.07
Total Expenditure (Excl Depreciation)
2,610.54
1,937.84
1,694.77
1,850.16
1,358.53
857.36
822.46
Operating Profit (PBDIT) excl Other Income
204.60
191.35
123.56
137.58
68.70
56.03
73.67
Other Income
9.05
7.89
6.71
8.12
27.91
7.18
7.56
Operating Profit (PBDIT)
213.65
199.24
130.27
145.70
96.61
63.21
81.23
Interest
30.96
33.07
19.83
17.66
25.98
14.81
18.62
Exceptional Items
0.00
-0.51
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
182.69
165.66
110.44
128.04
70.63
48.40
62.61
Depreciation
46.10
35.98
24.95
14.68
12.77
13.51
10.85
Profit Before Tax
136.59
129.68
85.49
113.35
57.87
34.89
51.76
Tax
33.74
33.77
21.14
28.58
15.71
9.04
10.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.85
95.92
64.35
84.77
42.15
25.85
41.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.85
95.92
64.35
84.77
42.15
25.85
41.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-7.88
-5.62
1.93
0.07
0.04
0.07
0.08
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.97
90.30
66.29
84.84
42.19
25.92
41.35
Equity Capital
29.52
27.23
24.15
24.15
24.15
19.15
17.43
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
772.07
646.32
466.16
354.25
263.02
198.35
165.43
Earnings per share (EPS)
3.22
3.32
2.75
35.13
17.47
13.54
23.72
Diluted Earnings per share
3.26
3.43
26.59
35.1
18.75
13.49
23.99
Operating Profit Margin (Excl OI)
7.27%
8.99%
6.8%
6.92%
4.81%
6.13%
8.22%
Gross Profit Margin
6.49%
7.78%
6.07%
6.44%
4.95%
5.3%
6.99%
PAT Margin
3.65%
4.5%
3.54%
4.26%
2.95%
2.83%
4.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 32.22% vs 17.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 5.17% vs 36.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 6.92% vs 54.86% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -6.38% vs 66.77% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of BCL Industries With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,815.14
1,059.22
1,755.92
165.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,815.14
1,059.22
1,755.92
165.77%
Raw Material Cost
2,192.43
582.37
1,610.06
276.47%
Purchase of Finished goods
0.00
163.17
-163.17
-100.00%
(Increase) / Decrease In Stocks
27.79
8.66
19.13
220.90%
Employee Cost
46.34
56.96
-10.62
-18.64%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
343.98
211.27
132.71
62.82%
Total Expenditure (Excl Depreciation)
2,610.54
1,022.43
1,588.11
155.33%
Operating Profit (PBDIT) excl Other Income
204.60
36.79
167.81
456.13%
Other Income
9.05
19.34
-10.29
-53.21%
Operating Profit (PBDIT)
213.65
56.13
157.52
280.63%
Interest
30.96
0.98
29.98
3,059.18%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
182.69
55.15
127.54
231.26%
Depreciation
46.10
19.10
27.00
141.36%
Profit Before Tax
136.59
36.05
100.54
278.89%
Tax
33.74
13.71
20.03
146.10%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.85
22.34
80.51
360.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
102.85
22.34
80.51
360.38%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-7.88
0.00
-7.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.97
22.34
72.63
325.11%
Equity Capital
29.52
9.37
20.15
215.05%
Face Value
1.00
10.00
0.00
Reserves
772.07
599.99
172.08
28.68%
Earnings per share (EPS)
3.22
23.84
-20.62
-86.49%
Diluted Earnings per share
3.26
23.85
-20.59
-86.33%
Operating Profit Margin (Excl OI)
7.27%
3.47%
0.00
3.80%
Gross Profit Margin
6.49%
5.21%
0.00
1.28%
PAT Margin
3.65%
2.11%
0.00
1.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 2,815.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 32.22% vs 17.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 94.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.17% vs 36.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.92% vs 54.86% in Mar 2024
Annual - Interest
Interest 30.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.38% vs 66.77% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.27%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






