Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,667.00
5,328.00
6,875.00
5,388.00
3,672.00
4,359.00
4,803.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,667.00
5,328.00
6,875.00
5,388.00
3,672.00
4,359.00
4,803.00
Raw Material Cost
4,153.00
4,787.00
5,870.00
4,288.00
3,127.00
3,756.00
4,143.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
425.95
442.97
422.32
378.00
352.40
393.03
396.09
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.00
33.00
24.00
19.00
24.00
27.00
18.00
Selling and Distribution Expenses
554.00
601.00
612.00
526.00
478.00
515.00
518.00
Other Expenses
-46.40
-47.60
-44.63
-39.70
-37.64
-42.00
-41.41
Total Expenditure (Excl Depreciation)
4,707.00
5,388.00
6,482.00
4,814.00
3,605.00
4,271.00
4,661.00
Operating Profit (PBDIT) excl Other Income
-40
-60
393
574
67
88
142
Other Income
36.00
-5.00
-3.00
-3.00
-39.00
8.00
0.00
Operating Profit (PBDIT)
124.00
56.00
505.00
689.00
143.00
209.00
180.00
Interest
38.00
33.00
24.00
19.00
24.00
27.00
18.00
Exceptional Items
-47.00
0.00
0.00
-13.00
0.00
0.00
-12.00
Gross Profit (PBDT)
514.00
541.00
1,005.00
1,100.00
545.00
603.00
660.00
Depreciation
128.00
121.00
115.00
118.00
115.00
113.00
38.00
Profit Before Tax
-89.00
-98.00
366.00
539.00
4.00
69.00
112.00
Tax
-29.00
-15.00
76.00
109.00
7.00
22.00
36.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-42.00
-60.00
324.00
495.00
4.00
50.00
80.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-42.00
-60.00
324.00
495.00
4.00
50.00
80.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-42.00
-60.00
324.00
495.00
4.00
50.00
80.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
20.0
20.0
20.0
20.0
20.0
20.0
20.0
Reserves
1,390.00
1,424.00
1,637.00
1,413.00
905.00
922.00
892.00
Earnings per share (EPS)
-2.89
-4.14
22.33
34.11
0.28
3.45
5.51
Diluted Earnings per share
-2.89
-4.14
22.33
34.11
0.28
3.45
5.51
Operating Profit Margin (Excl OI)
-0.86%
-1.13%
5.72%
10.65%
1.82%
2.02%
2.96%
Gross Profit Margin
0.84%
0.43%
7.0%
12.19%
3.24%
4.18%
3.12%
PAT Margin
-0.9%
-1.13%
4.71%
9.19%
0.11%
1.15%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -12.41% vs -22.50% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 30.00% vs -118.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 44.26% vs -87.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.15% vs 37.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of BE Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
4,667.00
3,679.80
987.20
26.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,667.00
3,679.80
987.20
26.83%
Raw Material Cost
4,153.00
3,585.82
567.18
15.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
425.95
227.98
197.97
86.84%
Power Cost
0
0
0.00
Manufacturing Expenses
38.00
14.67
23.33
159.03%
Selling and Distribution Expenses
554.00
0.00
554.00
Other Expenses
-46.40
-24.27
-22.13
-91.18%
Total Expenditure (Excl Depreciation)
4,707.00
3,585.82
1,121.18
31.27%
Operating Profit (PBDIT) excl Other Income
-40.00
93.98
-133.98
-142.56%
Other Income
36.00
10.01
25.99
259.64%
Operating Profit (PBDIT)
124.00
220.04
-96.04
-43.65%
Interest
38.00
14.67
23.33
159.03%
Exceptional Items
-47.00
-30.38
-16.62
-54.71%
Gross Profit (PBDT)
514.00
93.98
420.02
446.92%
Depreciation
128.00
116.05
11.95
10.30%
Profit Before Tax
-89.00
58.94
-147.94
-251.00%
Tax
-29.00
13.96
-42.96
-307.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
-42.00
44.98
-86.98
-193.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-42.00
44.98
-86.98
-193.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-42.00
44.98
-86.98
-193.37%
Equity Capital
0
0
0.00
Face Value
20.00
0.07
0.00
Reserves
1,390.00
655.95
734.05
111.91%
Earnings per share (EPS)
-2.89
1.46
-4.35
-297.95%
Diluted Earnings per share
-2.89
1.46
-4.35
-297.95%
Operating Profit Margin (Excl OI)
-0.86%
2.55%
0.00
-3.41%
Gross Profit Margin
0.84%
4.76%
0.00
-3.92%
PAT Margin
-0.90%
1.22%
0.00
-2.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 466.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.41% vs -22.50% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -4.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.00% vs -118.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.26% vs -87.99% in Dec 2023
Annual - Interest
Interest 3.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.15% vs 37.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.86%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






