Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
607.47
578.86
722.87
749.30
433.62
356.19
525.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
607.47
578.86
722.87
749.30
433.62
356.19
525.26
Raw Material Cost
234.54
223.22
297.14
307.55
179.93
172.10
239.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.10
145.50
137.37
125.36
108.08
104.46
109.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.67
11.66
12.20
10.96
11.87
10.18
9.77
Selling and Distribution Expenses
120.03
100.58
90.13
88.58
69.04
67.58
86.22
Other Expenses
-13.15
-11.55
-10.81
-10.79
-8.77
-9.01
-9.36
Total Expenditure (Excl Depreciation)
411.88
365.47
428.75
424.51
281.18
264.21
351.53
Operating Profit (PBDIT) excl Other Income
195.6
213.4
294.1
324.79999999999995
152.4
92
173.70000000000002
Other Income
16.45
13.03
1.14
0.09
1.35
-0.18
-0.52
Operating Profit (PBDIT)
240.65
252.16
318.24
342.44
163.90
111.80
188.21
Interest
16.67
11.66
12.20
10.96
11.87
10.18
9.77
Exceptional Items
-6.86
-7.07
-7.56
-10.07
-4.41
-3.49
-8.49
Gross Profit (PBDT)
372.93
355.64
425.73
441.75
253.69
184.09
285.93
Depreciation
28.60
25.73
22.99
17.56
10.10
20.00
15.01
Profit Before Tax
188.52
207.69
275.49
303.84
137.52
78.14
154.94
Tax
6.53
30.61
34.84
21.42
5.24
-3.18
18.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
181.99
177.08
240.65
282.42
132.28
81.32
136.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
181.99
177.08
240.65
282.42
132.28
81.32
136.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.99
177.08
240.65
282.42
132.28
81.32
136.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
501.26
421.41
628.53
619.27
371.23
298.51
372.19
Earnings per share (EPS)
2.22
2.14
2.81
3.39
1.67
1.06
1.68
Diluted Earnings per share
2.22
2.14
2.81
3.39
1.67
1.06
1.68
Operating Profit Margin (Excl OI)
32.2%
36.86%
40.69%
43.35%
35.16%
25.82%
33.07%
Gross Profit Margin
35.74%
40.32%
41.29%
42.89%
34.04%
27.55%
32.36%
PAT Margin
29.96%
30.59%
33.29%
37.69%
30.5%
22.83%
25.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.94% vs -19.92% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.77% vs -26.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.23% vs -24.60% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 42.74% vs -4.10% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of BE Semiconductor Industries NV With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
607.47
2,932.72
-2,325.25
-79.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
607.47
2,932.72
-2,325.25
-79.29%
Raw Material Cost
234.54
1,451.35
-1,216.81
-83.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
172.10
710.18
-538.08
-75.77%
Power Cost
0
0
0.00
Manufacturing Expenses
16.67
1.88
14.79
786.70%
Selling and Distribution Expenses
120.03
316.81
-196.78
-62.11%
Other Expenses
-13.15
-34.27
21.12
61.63%
Total Expenditure (Excl Depreciation)
411.88
2,137.53
-1,725.65
-80.73%
Operating Profit (PBDIT) excl Other Income
195.59
795.19
-599.60
-75.40%
Other Income
16.45
74.10
-57.65
-77.80%
Operating Profit (PBDIT)
240.65
998.74
-758.09
-75.90%
Interest
16.67
1.88
14.79
786.70%
Exceptional Items
-6.86
-9.15
2.29
25.03%
Gross Profit (PBDT)
372.93
1,481.37
-1,108.44
-74.83%
Depreciation
28.60
129.45
-100.85
-77.91%
Profit Before Tax
188.52
858.26
-669.74
-78.03%
Tax
6.53
182.17
-175.64
-96.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
181.99
685.73
-503.74
-73.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
181.99
685.73
-503.74
-73.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.99
685.73
-503.74
-73.46%
Equity Capital
0
0
0.00
Face Value
0.01
0.04
0.00
Reserves
501.26
3,747.16
-3,245.90
-86.62%
Earnings per share (EPS)
2.22
13.89
-11.67
-84.02%
Diluted Earnings per share
2.22
13.89
-11.67
-84.02%
Operating Profit Margin (Excl OI)
32.20%
27.11%
0.00
5.09%
Gross Profit Margin
35.74%
33.68%
0.00
2.06%
PAT Margin
29.96%
23.38%
0.00
6.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.75 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.94% vs -19.92% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.77% vs -26.39% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.23% vs -24.60% in Dec 2023
Annual - Interest
Interest 1.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.74% vs -4.10% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.20%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






