Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
365.92
324.91
241.82
224.15
196.47
166.90
155.01
Total Operating income
3,659.22
3,249.12
2,418.23
2,241.50
1,964.67
1,669.04
1,550.14
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
361.53
245.58
208.68
170.78
171.51
156.59
173.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.66
31.99
28.28
31.35
21.71
16.80
17.16
Selling and Distribution Expenses
1,153.61
718.23
803.31
759.85
697.40
609.42
601.33
Other Expenses
107.32
173.32
111.56
129.64
84.34
79.70
60.85
Total Expenditure (Excl Depreciation)
2,621.05
2,728.98
2,155.89
2,258.35
1,733.98
1,579.79
1,400.50
Operating Profit (PBDIT) excl Other Income
1038.1999999999998
520.1
262.3
-16.8
230.7
89.2
149.60000000000002
Other Income
3.62
-14.04
34.32
8.73
0.86
-9.90
-2.10
Operating Profit (PBDIT)
30.41
10.23
63.70
34.39
21.71
1.12
9.01
Interest
32.66
31.99
28.28
31.35
21.71
16.80
17.16
Exceptional Items
0.00
0.00
0.07
0.16
0.00
-5.25
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
26.79
24.27
29.38
25.66
20.85
11.02
11.10
Profit Before Tax
1,009.13
474.11
268.45
-39.30
209.84
57.30
130.38
Tax
183.10
81.75
43.99
-3.35
26.34
6.15
29.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
826.03
392.36
224.46
-35.95
183.50
51.15
100.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
826.03
392.36
224.46
-35.95
183.50
51.15
100.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
826.03
392.36
224.46
-35.95
183.50
51.15
100.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,045.26
2,456.56
1,573.18
1,323.75
1,226.87
1,151.77
1,108.04
Earnings per share (EPS)
1.22
0.63
0.37
-0.06
0.34
0.1
0.19
Diluted Earnings per share
1.22
0.63
0.37
-0.06
0.34
0.1
0.19
Operating Profit Margin (Excl OI)
28.37%
16.01%
10.85%
-0.75%
11.74%
5.35%
9.65%
Gross Profit Margin
28.31%
15.34%
12.32%
-0.61%
11.74%
4.09%
9.13%
PAT Margin
22.57%
12.08%
9.28%
-1.6%
9.34%
3.06%
6.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 0.00% vs 0.00% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 110.50% vs 74.79% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 10.29% vs -17.35% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 2.19% vs 13.07% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Beazley Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
3,659.22
541.41
3,117.81
575.87%
Total Operating income
3,659.22
541.41
3,117.81
575.87%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
361.53
25.58
335.95
1,313.33%
Power Cost
0
0
0.00
Manufacturing Expenses
32.66
0.97
31.69
3,267.01%
Selling and Distribution Expenses
1,153.61
51.16
1,102.45
2,154.91%
Other Expenses
107.32
31.04
76.28
245.75%
Total Expenditure (Excl Depreciation)
2,621.05
388.08
2,232.97
575.39%
Operating Profit (PBDIT) excl Other Income
1,038.17
153.33
884.84
577.08%
Other Income
3.62
1.13
2.49
220.35%
Operating Profit (PBDIT)
30.41
1.69
28.72
1,699.41%
Interest
32.66
0.97
31.69
3,267.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
26.79
0.56
26.23
4,683.93%
Profit Before Tax
1,009.13
153.49
855.64
557.46%
Tax
183.10
0.00
183.10
Provisions and contingencies
0
0
0.00
Profit After Tax
826.03
153.49
672.54
438.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
826.03
153.49
672.54
438.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
826.03
153.49
672.54
438.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
3,045.26
774.55
2,270.71
293.17%
Earnings per share (EPS)
1.22
0.96
0.26
27.08%
Diluted Earnings per share
1.22
0.96
0.26
27.08%
Operating Profit Margin (Excl OI)
28.37%
28.32%
0.00
0.05%
Gross Profit Margin
28.31%
28.45%
0.00
-0.14%
PAT Margin
22.57%
28.35%
0.00
-5.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 82.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 110.50% vs 74.79% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.68 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 10.29% vs -17.35% in Dec 2022
Annual - Interest
Interest 3.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.19% vs 13.07% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.37%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






