Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
20,178.00
19,372.00
18,870.00
19,131.00
16,074.00
16,218.00
15,983.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,178.00
19,372.00
18,870.00
19,131.00
16,074.00
16,218.00
15,983.00
Raw Material Cost
11,053.00
11,202.00
10,393.00
10,500.00
9,276.00
8,720.00
8,714.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
528.00
452.00
398.00
469.00
528.00
639.00
706.00
Selling and Distribution Expenses
4,857.00
4,728.00
4,713.00
4,719.00
4,185.00
4,185.00
4,016.00
Other Expenses
66.20
78.50
85.80
81.00
51.10
36.50
29.80
Total Expenditure (Excl Depreciation)
17,100.00
17,167.00
16,362.00
16,498.00
14,500.00
13,909.00
13,734.00
Operating Profit (PBDIT) excl Other Income
3078
2205
2508
2633
1574
2309
2249
Other Income
122.00
257.00
-67.00
265.00
-333.00
-599.00
400.00
Operating Profit (PBDIT)
5,353.00
4,614.00
4,547.00
4,989.00
1,241.00
1,710.00
4,504.00
Interest
528.00
452.00
398.00
469.00
528.00
639.00
706.00
Exceptional Items
-676.00
-339.00
-264.00
-737.00
-299.00
-480.00
-770.00
Gross Profit (PBDT)
9,125.00
8,170.00
8,477.00
8,631.00
6,798.00
7,498.00
7,269.00
Depreciation
2,144.00
2,161.00
2,102.00
2,091.00
0.00
0.00
1,855.00
Profit Before Tax
2,005.00
1,662.00
1,783.00
1,692.00
414.00
591.00
1,173.00
Tax
300.00
132.00
148.00
88.00
62.00
-141.00
862.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,705.00
1,530.00
1,635.00
1,604.00
352.00
733.00
311.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,705.00
1,530.00
1,635.00
1,604.00
352.00
733.00
311.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,705.00
1,530.00
1,635.00
1,604.00
352.00
733.00
311.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
25,890.00
25,797.00
25,280.00
23,675.00
23,763.00
21,079.00
20,992.00
Earnings per share (EPS)
5.86
4.94
5.88
6.85
2.72
3.94
0.6
Diluted Earnings per share
5.86
4.94
5.88
6.85
2.72
3.94
0.6
Operating Profit Margin (Excl OI)
15.3%
11.34%
13.31%
13.76%
9.79%
14.24%
14.07%
Gross Profit Margin
20.56%
19.73%
20.59%
19.77%
2.58%
3.64%
18.95%
PAT Margin
8.45%
7.9%
8.66%
8.38%
2.19%
4.52%
1.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 4.16% vs 2.66% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 11.44% vs -6.42% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 20.06% vs -5.57% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 16.81% vs 13.57% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of Becton, Dickinson & Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
20,178.00
33,537.00
-13,359.00
-39.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,178.00
33,537.00
-13,359.00
-39.83%
Raw Material Cost
11,053.00
13,487.00
-2,434.00
-18.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
528.00
729.00
-201.00
-27.57%
Selling and Distribution Expenses
4,857.00
10,839.00
-5,982.00
-55.19%
Other Expenses
66.20
200.30
-134.10
-66.95%
Total Expenditure (Excl Depreciation)
17,100.00
27,058.00
-9,958.00
-36.80%
Operating Profit (PBDIT) excl Other Income
3,078.00
6,479.00
-3,401.00
-52.49%
Other Income
122.00
1,043.00
-921.00
-88.30%
Operating Profit (PBDIT)
5,353.00
10,097.00
-4,744.00
-46.98%
Interest
528.00
729.00
-201.00
-27.57%
Exceptional Items
-676.00
-879.00
203.00
23.09%
Gross Profit (PBDT)
9,125.00
20,050.00
-10,925.00
-54.49%
Depreciation
2,144.00
2,861.00
-717.00
-25.06%
Profit Before Tax
2,005.00
5,628.00
-3,623.00
-64.37%
Tax
300.00
936.00
-636.00
-67.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,705.00
4,662.00
-2,957.00
-63.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,705.00
4,662.00
-2,957.00
-63.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
30.00
-30.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,705.00
4,692.00
-2,987.00
-63.66%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
25,890.00
48,024.00
-22,134.00
-46.09%
Earnings per share (EPS)
5.86
3.61
2.25
62.33%
Diluted Earnings per share
5.86
3.61
2.25
62.33%
Operating Profit Margin (Excl OI)
15.30%
18.47%
0.00
-3.17%
Gross Profit Margin
20.56%
25.31%
0.00
-4.75%
PAT Margin
8.45%
13.90%
0.00
-5.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,017.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 4.16% vs 2.66% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 170.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 11.44% vs -6.42% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 523.10 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 20.06% vs -5.57% in Sep 2023
Annual - Interest
Interest 52.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 16.81% vs 13.57% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.30%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023






