Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,076.35
1,000.50
1,128.42
1,298.96
874.31
811.97
964.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,076.35
1,000.50
1,128.42
1,298.96
874.31
811.97
964.76
Raw Material Cost
666.38
585.39
650.49
746.16
521.78
484.13
575.95
Purchase of Finished goods
5.16
3.13
5.79
72.29
31.20
28.53
28.07
(Increase) / Decrease In Stocks
-33.45
-6.24
29.28
-10.48
2.19
-33.83
-15.76
Employee Cost
48.77
38.71
36.78
34.35
29.54
28.71
24.78
Power Cost
145.84
144.24
140.01
125.31
75.67
95.58
100.20
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
-0.01
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
120.66
98.63
100.19
106.37
79.70
84.59
71.71
Total Expenditure (Excl Depreciation)
953.36
863.86
962.54
1,074.00
740.08
687.70
784.96
Operating Profit (PBDIT) excl Other Income
122.99
136.64
165.88
224.96
134.23
124.27
179.80
Other Income
38.16
48.55
13.89
15.36
5.32
1.66
2.50
Operating Profit (PBDIT)
161.15
185.19
179.77
240.32
139.55
125.93
182.30
Interest
17.47
11.77
9.77
12.16
10.06
10.23
15.77
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
143.68
173.42
170.00
228.16
129.49
115.70
166.53
Depreciation
33.23
26.86
27.38
21.59
22.37
23.06
16.37
Profit Before Tax
110.45
146.56
142.61
206.57
107.12
92.66
150.16
Tax
23.14
17.10
38.26
49.87
26.65
14.52
51.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.31
129.46
104.36
156.71
80.47
78.14
98.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.31
129.46
104.36
156.71
80.47
78.14
98.26
Share in Profit of Associates
1.51
0.91
0.62
1.01
0.85
0.38
0.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.82
130.37
104.98
157.72
81.32
78.52
99.09
Equity Capital
19.09
19.09
19.09
19.09
19.09
19.09
19.09
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
993.21
920.42
791.07
687.86
531.91
452.25
378.70
Earnings per share (EPS)
46.53
68.29
54.99
82.62
42.6
41.13
51.91
Diluted Earnings per share
46.44
68.36
55.01
82.88
42.77
40.98
51.99
Operating Profit Margin (Excl OI)
11.43%
13.66%
14.7%
17.32%
15.35%
15.3%
18.64%
Gross Profit Margin
13.35%
17.33%
15.07%
17.56%
14.81%
14.25%
17.26%
PAT Margin
8.11%
12.94%
9.25%
12.06%
9.2%
9.62%
10.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -31.87% vs 24.19% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -9.99% vs -17.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 48.43% vs 20.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Beekay Steel Ind. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,076.35
9.03
1,067.32
11,819.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,076.35
9.03
1,067.32
11,819.71%
Raw Material Cost
666.38
14.17
652.21
4,602.75%
Purchase of Finished goods
5.16
2.79
2.37
84.95%
(Increase) / Decrease In Stocks
-33.45
0.00
-33.45
Employee Cost
48.77
0.47
48.30
10,276.60%
Power Cost
145.84
0.00
145.84
Manufacturing Expenses
0.00
-8.62
8.62
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
120.66
1.28
119.38
9,326.56%
Total Expenditure (Excl Depreciation)
953.36
10.09
943.27
9,348.56%
Operating Profit (PBDIT) excl Other Income
122.99
-1.06
124.05
11,702.83%
Other Income
38.16
1.03
37.13
3,604.85%
Operating Profit (PBDIT)
161.15
-0.03
161.18
537,266.67%
Interest
17.47
0.03
17.44
58,133.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
143.68
-0.06
143.74
239,566.67%
Depreciation
33.23
0.11
33.12
30,109.09%
Profit Before Tax
110.45
-0.18
110.63
61,461.11%
Tax
23.14
0.00
23.14
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.31
-0.18
87.49
48,605.56%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.31
-0.18
87.49
48,605.56%
Share in Profit of Associates
1.51
0.00
1.51
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.82
-0.18
89.00
49,444.44%
Equity Capital
19.09
36.08
-16.99
-47.09%
Face Value
10.00
10.00
0.00
Reserves
993.21
18.41
974.80
5,294.95%
Earnings per share (EPS)
46.53
-0.05
46.58
93,160.00%
Diluted Earnings per share
46.44
0.01
46.43
464,300.00%
Operating Profit Margin (Excl OI)
11.43%
-11.74%
0.00
23.17%
Gross Profit Margin
13.35%
-0.66%
0.00
14.01%
PAT Margin
8.11%
-1.99%
0.00
10.10%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,076.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.58% vs -11.34% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 88.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.87% vs 24.19% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.99% vs -17.63% in Mar 2024
Annual - Interest
Interest 17.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 48.43% vs 20.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.43%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






