Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,852.00
9,850.00
9,447.00
8,799.00
7,627.00
7,025.00
7,653.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,852.00
9,850.00
9,447.00
8,799.00
7,627.00
7,025.00
7,653.00
Raw Material Cost
4,173.00
4,142.00
4,201.00
3,852.00
3,273.00
2,984.00
3,221.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,957.00
1,894.00
1,788.00
1,747.00
1,573.00
1,491.00
1,476.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
24.00
45.00
26.00
16.00
14.00
13.00
13.00
Selling and Distribution Expenses
4,047.00
4,066.00
3,820.00
3,522.00
3,123.00
2,885.00
3,082.00
Other Expenses
-161.60
-158.50
-149.40
-147.20
-131.90
-125.80
-125.30
Total Expenditure (Excl Depreciation)
8,585.00
8,562.00
8,341.00
7,665.00
6,664.00
6,115.00
6,539.00
Operating Profit (PBDIT) excl Other Income
1267
1288
1106
1134
963
910
1114
Other Income
29.00
60.00
-25.00
-25.00
-21.00
-49.00
-35.00
Operating Profit (PBDIT)
1,709.00
1,762.00
1,442.00
1,470.00
1,277.00
1,144.00
1,363.00
Interest
24.00
45.00
26.00
16.00
14.00
13.00
13.00
Exceptional Items
-11.00
-76.00
-23.00
-79.00
-78.00
-63.00
-74.00
Gross Profit (PBDT)
5,679.00
5,708.00
5,246.00
4,947.00
4,354.00
4,041.00
4,432.00
Depreciation
326.00
315.00
288.00
279.00
278.00
247.00
239.00
Profit Before Tax
1,348.00
1,326.00
1,105.00
1,096.00
907.00
821.00
1,037.00
Tax
393.00
398.00
356.00
325.00
252.00
244.00
301.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
939.00
912.00
736.00
755.00
638.00
560.00
718.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
939.00
912.00
736.00
755.00
638.00
560.00
718.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.00
16.00
13.00
16.00
17.00
17.00
18.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
955.00
928.00
749.00
771.00
655.00
577.00
736.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,601.00
8,475.00
8,322.00
7,785.00
6,869.00
6,239.00
6,066.00
Earnings per share (EPS)
4.25
4.05
3.24
3.33
2.81
2.47
3.17
Diluted Earnings per share
4.25
4.05
3.24
3.33
2.81
2.47
3.17
Operating Profit Margin (Excl OI)
13.74%
14.08%
12.48%
13.82%
13.37%
13.47%
15.14%
Gross Profit Margin
16.99%
16.66%
14.75%
15.63%
15.54%
15.2%
16.67%
PAT Margin
9.53%
9.26%
7.79%
8.58%
8.37%
7.97%
9.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.02% vs 4.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.91% vs 23.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.29% vs 16.02% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -46.67% vs 73.08% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Beiersdorf AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
9,852.00
0
9,852.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,852.00
0
9,852.00
Raw Material Cost
4,173.00
0
4,173.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,957.00
0
1,957.00
Power Cost
0
0
0.00
Manufacturing Expenses
24.00
0
24.00
Selling and Distribution Expenses
4,047.00
0
4,047.00
Other Expenses
-161.60
0.00
-161.60
Total Expenditure (Excl Depreciation)
8,585.00
0
8,585.00
Operating Profit (PBDIT) excl Other Income
1,267.00
0.00
1,267.00
Other Income
29.00
0
29.00
Operating Profit (PBDIT)
1,709.00
0
1,709.00
Interest
24.00
0
24.00
Exceptional Items
-11.00
0
-11.00
Gross Profit (PBDT)
5,679.00
0
5,679.00
Depreciation
326.00
0
326.00
Profit Before Tax
1,348.00
0
1,348.00
Tax
393.00
0
393.00
Provisions and contingencies
0
0
0.00
Profit After Tax
939.00
0
939.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
939.00
0
939.00
Share in Profit of Associates
0
0
0.00
Minority Interest
16.00
0
16.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
955.00
0
955.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
8,601.00
0
8,601.00
Earnings per share (EPS)
4.25
0
4.25
Diluted Earnings per share
4.25
0
4.25
Operating Profit Margin (Excl OI)
13.74%
0%
0.00
13.74%
Gross Profit Margin
16.99%
0%
0.00
16.99%
PAT Margin
9.53%
0%
0.00
9.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 985.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.02% vs 4.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 95.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.91% vs 23.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.29% vs 16.02% in Dec 2024
Annual - Interest
Interest 2.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -46.67% vs 73.08% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.74%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






