Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
915.37
535.15
948.79
990.08
1,124.81
681.48
413.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
915.37
535.15
948.79
990.08
1,124.81
681.48
413.79
Raw Material Cost
492.11
270.65
403.45
338.03
250.02
185.06
105.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
138.76
186.61
0.00
183.86
71.79
44.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.66
10.73
2.66
2.57
3.52
0.56
0.03
Selling and Distribution Expenses
121.56
214.14
222.75
151.15
148.13
87.66
65.09
Other Expenses
6.03
-10.01
-10.92
7.17
-11.38
-2.59
-1.10
Total Expenditure (Excl Depreciation)
680.65
534.15
706.25
563.45
471.76
319.13
203.83
Operating Profit (PBDIT) excl Other Income
234.7
1
242.5
426.59999999999997
653.1
362.29999999999995
210
Other Income
4.64
35.43
51.63
35.58
28.51
40.35
8.28
Operating Profit (PBDIT)
324.21
113.12
385.61
526.53
724.40
422.14
252.96
Interest
6.66
10.73
2.66
2.57
3.52
0.56
0.03
Exceptional Items
2.50
-6.06
-0.21
-0.64
0.00
-0.03
0.00
Gross Profit (PBDT)
423.26
264.51
545.34
652.05
874.79
496.42
308.27
Depreciation
80.08
76.79
90.80
62.14
44.42
20.71
4.97
Profit Before Tax
239.97
19.55
291.94
461.18
676.46
400.85
247.97
Tax
31.01
-0.31
36.06
62.93
126.96
56.84
35.67
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
200.03
16.15
217.43
314.88
422.31
316.50
212.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
200.03
16.15
217.43
314.88
422.31
316.50
212.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.93
3.70
38.45
83.38
127.19
27.51
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
208.96
19.86
255.88
398.26
549.50
344.01
212.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,690.37
2,496.44
3,185.30
2,962.65
2,451.77
2,068.55
1,125.14
Earnings per share (EPS)
0.6
0.05
0.66
0.95
1.27
0.95
0.64
Diluted Earnings per share
0.6
0.05
0.66
0.95
1.27
0.95
0.64
Operating Profit Margin (Excl OI)
26.16%
0.17%
25.63%
43.31%
57.92%
52.99%
57.93%
Gross Profit Margin
34.96%
18.0%
40.34%
52.86%
64.09%
61.86%
61.13%
PAT Margin
21.85%
3.02%
22.92%
31.8%
37.54%
46.44%
51.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 71.04% vs -43.59% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 950.25% vs -92.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 311.33% vs -76.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -37.38% vs 296.30% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Beijing Beimo High-Tech Frictional Material Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
915.37
0
915.37
Other Operating Income
0.00
0.00
0.00
Total Operating income
915.37
0
915.37
Raw Material Cost
492.11
0
492.11
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.66
0
6.66
Selling and Distribution Expenses
121.56
0
121.56
Other Expenses
6.03
0.00
6.03
Total Expenditure (Excl Depreciation)
680.65
0
680.65
Operating Profit (PBDIT) excl Other Income
234.72
0.00
234.72
Other Income
4.64
0
4.64
Operating Profit (PBDIT)
324.21
0
324.21
Interest
6.66
0
6.66
Exceptional Items
2.50
0
2.50
Gross Profit (PBDT)
423.26
0
423.26
Depreciation
80.08
0
80.08
Profit Before Tax
239.97
0
239.97
Tax
31.01
0
31.01
Provisions and contingencies
0
0
0.00
Profit After Tax
200.03
0
200.03
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
200.03
0
200.03
Share in Profit of Associates
0
0
0.00
Minority Interest
8.93
0
8.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
208.96
0
208.96
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,690.37
0
2,690.37
Earnings per share (EPS)
0.60
0
0.60
Diluted Earnings per share
0.60
0
0.60
Operating Profit Margin (Excl OI)
26.16%
0%
0.00
26.16%
Gross Profit Margin
34.96%
0%
0.00
34.96%
PAT Margin
21.85%
0%
0.00
21.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.54 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 71.04% vs -43.59% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 950.25% vs -92.22% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 311.33% vs -76.74% in Dec 2024
Annual - Interest
Interest 0.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.38% vs 296.30% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
