Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
949.69
1,167.26
966.76
908.46
758.58
682.31
681.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
949.69
1,167.26
966.76
908.46
758.58
682.31
681.97
Raw Material Cost
582.84
695.94
585.73
582.55
507.40
410.16
411.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
195.41
210.72
194.36
149.16
128.24
135.98
128.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.43
30.65
19.82
11.01
9.02
7.65
3.69
Selling and Distribution Expenses
185.29
233.54
190.65
171.31
143.63
140.58
130.56
Other Expenses
-13.91
-17.04
-15.20
-10.71
-8.94
-10.01
-9.80
Total Expenditure (Excl Depreciation)
853.84
1,000.49
838.55
806.89
698.92
594.29
576.59
Operating Profit (PBDIT) excl Other Income
95.8
166.8
128.2
101.6
59.699999999999996
88
105.39999999999999
Other Income
11.80
14.47
19.90
10.18
7.05
5.04
8.51
Operating Profit (PBDIT)
167.64
244.20
189.74
150.59
95.65
119.75
137.78
Interest
29.43
30.65
19.82
11.01
9.02
7.65
3.69
Exceptional Items
-0.35
12.16
0.44
-2.63
0.00
-0.00
-0.02
Gross Profit (PBDT)
366.84
471.32
381.03
325.91
251.17
272.15
270.10
Depreciation
45.29
41.13
30.74
24.13
20.13
19.54
17.46
Profit Before Tax
92.57
184.59
139.61
112.81
66.50
92.55
116.61
Tax
4.30
16.82
13.71
8.57
2.82
8.64
15.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.55
170.08
124.78
102.80
60.39
81.39
102.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.55
170.08
124.78
102.80
60.39
81.39
102.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.28
-2.32
1.12
0.89
1.48
1.87
1.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
88.27
167.77
125.90
103.69
61.87
83.27
103.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,232.07
2,147.10
1,973.74
1,842.22
1,764.49
1,705.08
1,623.73
Earnings per share (EPS)
0.35
0.63
0.46
0.38
0.22
0.3
0.38
Diluted Earnings per share
0.35
0.63
0.46
0.38
0.22
0.3
0.38
Operating Profit Margin (Excl OI)
11.64%
16.16%
14.39%
12.8%
9.02%
13.95%
16.4%
Gross Profit Margin
14.52%
19.34%
17.62%
15.07%
11.42%
16.43%
19.66%
PAT Margin
10.17%
14.57%
12.91%
11.32%
7.96%
11.93%
15.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -18.64% vs 20.74% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -47.38% vs 33.28% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -32.17% vs 35.28% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -3.92% vs 54.55% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Chieftain Control Engineering Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
949.69
0
949.69
Other Operating Income
0.00
0.00
0.00
Total Operating income
949.69
0
949.69
Raw Material Cost
582.84
0
582.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
195.41
0
195.41
Power Cost
0
0
0.00
Manufacturing Expenses
29.43
0
29.43
Selling and Distribution Expenses
185.29
0
185.29
Other Expenses
-13.91
0.00
-13.91
Total Expenditure (Excl Depreciation)
853.84
0
853.84
Operating Profit (PBDIT) excl Other Income
95.85
0.00
95.85
Other Income
11.80
0
11.80
Operating Profit (PBDIT)
167.64
0
167.64
Interest
29.43
0
29.43
Exceptional Items
-0.35
0
-0.35
Gross Profit (PBDT)
366.84
0
366.84
Depreciation
45.29
0
45.29
Profit Before Tax
92.57
0
92.57
Tax
4.30
0
4.30
Provisions and contingencies
0
0
0.00
Profit After Tax
96.55
0
96.55
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.55
0
96.55
Share in Profit of Associates
0
0
0.00
Minority Interest
-8.28
0
-8.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
88.27
0
88.27
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,232.07
0
2,232.07
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
11.64%
0%
0.00
11.64%
Gross Profit Margin
14.52%
0%
0.00
14.52%
PAT Margin
10.17%
0%
0.00
10.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.64% vs 20.74% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 8.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.38% vs 33.28% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.17% vs 35.28% in Dec 2023
Annual - Interest
Interest 2.94 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.92% vs 54.55% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.64%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






