Beijing China Sciences Runyu Environmental Tech Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: CNE100005GS3
CNY
6.32
-0.09 (-1.4%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,866.23
1,659.72
1,400.84
1,592.17
1,511.42
686.48
604.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,866.23
1,659.72
1,400.84
1,592.17
1,511.42
686.48
604.24
Raw Material Cost
1,133.81
1,005.70
850.82
1,140.70
1,095.35
314.94
299.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
230.65
191.61
0.00
0.00
0.00
134.58
107.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.91
83.91
84.77
79.83
83.99
78.23
71.49
Selling and Distribution Expenses
185.44
147.29
137.22
96.85
101.13
103.16
88.41
Other Expenses
-27.80
-22.89
-5.52
-5.29
-6.68
-20.39
-17.25
Total Expenditure (Excl Depreciation)
1,361.77
1,199.62
1,017.59
1,264.50
1,213.66
426.97
395.06
Operating Profit (PBDIT) excl Other Income
504.5
460.09999999999997
383.2
327.70000000000005
297.8
259.5
209.20000000000002
Other Income
21.59
41.75
61.87
56.09
37.71
29.06
10.86
Operating Profit (PBDIT)
827.74
737.21
625.32
528.80
467.71
389.10
297.64
Interest
89.91
83.91
84.77
79.83
83.99
78.23
71.49
Exceptional Items
0.37
-3.50
2.97
0.94
0.28
0.08
1.22
Gross Profit (PBDT)
732.42
654.02
550.01
451.47
416.07
371.54
304.49
Depreciation
275.92
248.47
190.01
153.30
139.24
109.81
87.99
Profit Before Tax
462.28
401.32
353.51
296.62
244.76
201.14
139.39
Tax
42.17
39.68
42.84
46.39
46.44
45.65
28.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
381.76
320.69
269.67
212.14
173.22
133.03
96.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
381.76
320.69
269.67
212.14
173.22
133.03
96.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
38.34
40.94
41.00
38.09
25.09
22.46
14.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
420.11
361.64
310.67
250.23
198.31
155.49
111.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,705.08
3,580.92
3,404.48
3,211.92
1,647.40
1,442.69
1,018.12
Earnings per share (EPS)
0.26
0.22
0.18
0.14
0.12
0.09
0.07
Diluted Earnings per share
0.26
0.22
0.18
0.14
0.12
0.09
0.07
Operating Profit Margin (Excl OI)
28.41%
26.93%
26.66%
20.06%
19.24%
36.45%
32.9%
Gross Profit Margin
39.56%
39.15%
38.8%
28.26%
25.41%
45.3%
37.63%
PAT Margin
20.46%
19.32%
19.25%
13.32%
11.46%
19.38%
15.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 12.44% vs 18.48% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 16.18% vs 16.38% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 15.92% vs 23.43% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 7.15% vs -1.06% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Beijing China Sciences Runyu Environmental Tech Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,866.23
0
1,866.23
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,866.23
0
1,866.23
Raw Material Cost
1,133.81
0
1,133.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
230.65
0
230.65
Power Cost
0
0
0.00
Manufacturing Expenses
89.91
0
89.91
Selling and Distribution Expenses
185.44
0
185.44
Other Expenses
-27.80
0.00
-27.80
Total Expenditure (Excl Depreciation)
1,361.77
0
1,361.77
Operating Profit (PBDIT) excl Other Income
504.46
0.00
504.46
Other Income
21.59
0
21.59
Operating Profit (PBDIT)
827.74
0
827.74
Interest
89.91
0
89.91
Exceptional Items
0.37
0
0.37
Gross Profit (PBDT)
732.42
0
732.42
Depreciation
275.92
0
275.92
Profit Before Tax
462.28
0
462.28
Tax
42.17
0
42.17
Provisions and contingencies
0
0
0.00
Profit After Tax
381.76
0
381.76
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
381.76
0
381.76
Share in Profit of Associates
0
0
0.00
Minority Interest
38.34
0
38.34
Other related items
0.00
0.00
0.00
Consolidated Net Profit
420.11
0
420.11
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,705.08
0
3,705.08
Earnings per share (EPS)
0.26
0
0.26
Diluted Earnings per share
0.26
0
0.26
Operating Profit Margin (Excl OI)
28.41%
0%
0.00
28.41%
Gross Profit Margin
39.56%
0%
0.00
39.56%
PAT Margin
20.46%
0%
0.00
20.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 186.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.44% vs 18.48% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.01 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.18% vs 16.38% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 80.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 15.92% vs 23.43% in Dec 2024

Annual - Interest
Interest 8.99 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.15% vs -1.06% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.41%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024