Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
715.97
381.00
750.15
720.88
901.20
869.25
808.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
715.97
381.00
750.15
720.88
901.20
869.25
808.67
Raw Material Cost
550.95
291.61
617.35
647.39
636.74
629.27
542.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.94
5.00
4.66
29.00
49.67
17.49
9.60
Selling and Distribution Expenses
116.50
65.95
234.97
292.57
168.56
150.90
159.56
Other Expenses
3.65
2.61
1.82
0.97
-1.67
1.02
1.65
Total Expenditure (Excl Depreciation)
707.92
388.67
875.16
978.69
838.29
807.85
728.28
Operating Profit (PBDIT) excl Other Income
8.100000000000001
-7.7
-125
-257.8
62.9
61.4
80.39999999999999
Other Income
33.41
38.94
35.57
45.33
36.48
19.86
44.10
Operating Profit (PBDIT)
96.91
77.25
-35.33
-190.44
145.09
119.09
166.96
Interest
3.94
5.00
4.66
29.00
49.67
17.49
9.60
Exceptional Items
2.16
-4.56
-5.02
-521.81
8.20
8.89
2.06
Gross Profit (PBDT)
165.02
89.38
132.81
73.49
264.47
239.98
266.06
Depreciation
58.66
55.36
51.52
62.01
44.17
38.94
38.55
Profit Before Tax
36.48
12.34
-96.53
-803.26
59.45
71.55
120.87
Tax
-4.39
-1.38
-1.22
-7.45
10.59
14.34
27.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.29
8.21
-116.36
-788.84
48.91
57.13
93.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.29
8.21
-116.36
-788.84
48.91
57.13
93.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.15
0.02
0.32
-14.19
0.33
-0.77
-2.11
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.13
8.23
-116.04
-803.02
49.24
56.35
91.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,759.67
1,708.16
1,699.01
1,947.96
1,902.22
1,625.06
1,908.22
Earnings per share (EPS)
0.06
0.01
-0.16
-1.2
0.08
0.1
0.16
Diluted Earnings per share
0.06
0.01
-0.16
-1.2
0.08
0.1
0.16
Operating Profit Margin (Excl OI)
0.68%
-4.47%
-16.32%
-41.31%
7.15%
6.94%
10.43%
Gross Profit Margin
13.29%
17.77%
-6.0%
-102.83%
11.5%
12.71%
19.71%
PAT Margin
5.63%
2.15%
-15.51%
-109.43%
5.43%
6.57%
11.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 87.93% vs -49.21% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 389.02% vs 107.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 65.80% vs 154.02% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.00% vs 6.38% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Beijing Highlander Digital Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
715.97
0
715.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
715.97
0
715.97
Raw Material Cost
550.95
0
550.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.94
0
3.94
Selling and Distribution Expenses
116.50
0
116.50
Other Expenses
3.65
0.00
3.65
Total Expenditure (Excl Depreciation)
707.92
0
707.92
Operating Profit (PBDIT) excl Other Income
8.05
0.00
8.05
Other Income
33.41
0
33.41
Operating Profit (PBDIT)
96.91
0
96.91
Interest
3.94
0
3.94
Exceptional Items
2.16
0
2.16
Gross Profit (PBDT)
165.02
0
165.02
Depreciation
58.66
0
58.66
Profit Before Tax
36.48
0
36.48
Tax
-4.39
0
-4.39
Provisions and contingencies
0
0
0.00
Profit After Tax
40.29
0
40.29
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.29
0
40.29
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.15
0
-0.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.13
0
40.13
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,759.67
0
1,759.67
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
0.68%
0%
0.00
0.68%
Gross Profit Margin
13.29%
0%
0.00
13.29%
PAT Margin
5.63%
0%
0.00
5.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 71.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 87.93% vs -49.21% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 389.02% vs 107.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 65.80% vs 154.02% in Dec 2024
Annual - Interest
Interest 0.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.00% vs 6.38% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






