Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,853.97
2,793.04
3,897.54
3,718.37
3,174.53
3,582.50
5,008.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,853.97
2,793.04
3,897.54
3,718.37
3,174.53
3,582.50
5,008.20
Raw Material Cost
2,354.25
1,949.14
2,692.82
2,905.45
2,509.24
2,768.67
3,370.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
135.69
103.25
350.81
202.27
164.58
171.48
166.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57.99
62.60
85.87
138.36
186.27
208.41
212.66
Selling and Distribution Expenses
223.79
268.87
526.47
385.95
1,289.27
1,217.73
442.65
Other Expenses
-16.55
-14.99
-42.95
-32.20
-31.35
-33.84
-31.23
Total Expenditure (Excl Depreciation)
2,606.23
2,233.98
3,226.52
3,310.05
3,835.82
4,027.89
3,880.63
Operating Profit (PBDIT) excl Other Income
247.7
559.0999999999999
671
408.29999999999995
-661.3
-445.4
1127.6000000000001
Other Income
14.78
14.44
43.02
155.10
25.27
135.64
31.78
Operating Profit (PBDIT)
2,112.06
2,309.83
3,332.92
2,794.38
461.20
1,654.71
3,528.63
Interest
57.99
62.60
85.87
138.36
186.27
208.41
212.66
Exceptional Items
-0.56
1.22
-103.48
-35.71
-77.72
-1,666.65
-854.47
Gross Profit (PBDT)
499.72
843.90
1,204.72
812.92
665.29
813.83
1,637.29
Depreciation
1,848.73
1,764.68
2,643.91
2,209.59
1,483.42
2,144.74
2,362.13
Profit Before Tax
204.78
483.77
499.66
410.72
-1,286.22
-2,365.09
99.37
Tax
-31.95
55.21
9.85
-31.42
-47.40
-7.99
60.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
238.33
450.03
520.58
431.45
-1,238.57
-2,325.06
93.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
238.33
450.03
520.58
431.45
-1,238.57
-2,325.06
93.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.03
-0.03
5.29
21.69
0.65
-1.64
-2.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
238.30
450.00
525.87
453.14
-1,237.92
-2,326.70
91.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,205.92
7,934.85
7,383.84
6,672.81
6,206.85
7,372.25
9,804.54
Earnings per share (EPS)
0.09
0.17
0.2
0.17
-0.48
-0.91
0.04
Diluted Earnings per share
0.09
0.17
0.2
0.17
-0.48
-0.91
0.04
Operating Profit Margin (Excl OI)
8.71%
19.0%
16.57%
11.56%
-33.0%
-17.46%
22.66%
Gross Profit Margin
71.95%
80.5%
80.66%
70.47%
6.21%
-6.15%
49.15%
PAT Margin
8.35%
16.11%
13.36%
11.6%
-39.02%
-64.9%
1.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.18% vs -28.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -47.04% vs -14.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.63% vs -30.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -7.35% vs -27.12% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Jetsen Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,853.97
0
2,853.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,853.97
0
2,853.97
Raw Material Cost
2,354.25
0
2,354.25
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
135.69
0
135.69
Power Cost
0
0
0.00
Manufacturing Expenses
57.99
0
57.99
Selling and Distribution Expenses
223.79
0
223.79
Other Expenses
-16.55
0.00
-16.55
Total Expenditure (Excl Depreciation)
2,606.23
0
2,606.23
Operating Profit (PBDIT) excl Other Income
247.74
0.00
247.74
Other Income
14.78
0
14.78
Operating Profit (PBDIT)
2,112.06
0
2,112.06
Interest
57.99
0
57.99
Exceptional Items
-0.56
0
-0.56
Gross Profit (PBDT)
499.72
0
499.72
Depreciation
1,848.73
0
1,848.73
Profit Before Tax
204.78
0
204.78
Tax
-31.95
0
-31.95
Provisions and contingencies
0
0
0.00
Profit After Tax
238.33
0
238.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
238.33
0
238.33
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.03
0
-0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
238.30
0
238.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,205.92
0
8,205.92
Earnings per share (EPS)
0.09
0
0.09
Diluted Earnings per share
0.09
0
0.09
Operating Profit Margin (Excl OI)
8.71%
0%
0.00
8.71%
Gross Profit Margin
71.95%
0%
0.00
71.95%
PAT Margin
8.35%
0%
0.00
8.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 285.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.18% vs -28.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 23.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -47.04% vs -14.43% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 209.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.63% vs -30.23% in Dec 2023
Annual - Interest
Interest 5.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.35% vs -27.12% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






