Beijing Jiaman Dress Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: CNE100005L35
CNY
22.35
3.93 (21.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,091.26
1,144.06
1,136.04
1,205.39
1,037.61
1,018.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,091.26
1,144.06
1,136.04
1,205.39
1,037.61
1,018.57
Raw Material Cost
449.73
488.74
484.05
519.73
467.20
458.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.26
1.58
1.78
2.25
0.52
0.69
Selling and Distribution Expenses
446.10
462.33
436.96
434.70
395.22
426.04
Other Expenses
-0.13
-0.16
-0.18
-0.22
-0.05
-0.07
Total Expenditure (Excl Depreciation)
895.84
951.07
921.01
954.42
862.42
884.33
Operating Profit (PBDIT) excl Other Income
195.39999999999998
193
215
251
175.2
134.2
Other Income
45.60
58.79
24.68
23.98
16.47
19.04
Operating Profit (PBDIT)
264.99
253.05
230.47
279.56
172.88
138.54
Interest
1.26
1.58
1.78
2.25
0.52
0.69
Exceptional Items
16.13
19.88
15.58
5.75
1.60
-0.63
Gross Profit (PBDT)
641.53
655.32
651.99
685.66
570.41
560.28
Depreciation
52.55
28.15
23.87
24.91
15.61
19.38
Profit Before Tax
227.31
243.20
220.40
258.14
158.35
117.85
Tax
56.10
63.28
54.65
63.46
39.52
28.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.21
179.92
165.75
194.69
118.84
89.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.21
179.92
165.75
194.69
118.84
89.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.21
179.92
165.75
194.69
118.84
89.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,094.19
2,009.11
1,864.02
732.09
547.53
444.08
Earnings per share (EPS)
1.32
1.38
1.28
1.5
0.92
0.69
Diluted Earnings per share
1.32
1.38
1.28
1.5
0.92
0.69
Operating Profit Margin (Excl OI)
15.29%
14.52%
16.01%
19.14%
13.57%
9.83%
Gross Profit Margin
25.65%
23.72%
21.5%
23.48%
16.77%
13.47%
PAT Margin
15.69%
15.73%
14.59%
16.15%
11.45%
8.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -4.61% vs 0.71% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -4.84% vs 8.50% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 12.92% vs -5.59% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -18.75% vs -11.11% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Beijing Jiaman Dress Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,091.26
0
1,091.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,091.26
0
1,091.26
Raw Material Cost
449.73
0
449.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.26
0
1.26
Selling and Distribution Expenses
446.10
0
446.10
Other Expenses
-0.13
0.00
-0.13
Total Expenditure (Excl Depreciation)
895.84
0
895.84
Operating Profit (PBDIT) excl Other Income
195.43
0.00
195.43
Other Income
45.60
0
45.60
Operating Profit (PBDIT)
264.99
0
264.99
Interest
1.26
0
1.26
Exceptional Items
16.13
0
16.13
Gross Profit (PBDT)
641.53
0
641.53
Depreciation
52.55
0
52.55
Profit Before Tax
227.31
0
227.31
Tax
56.10
0
56.10
Provisions and contingencies
0
0
0.00
Profit After Tax
171.21
0
171.21
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.21
0
171.21
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.21
0
171.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,094.19
0
2,094.19
Earnings per share (EPS)
1.32
0
1.32
Diluted Earnings per share
1.32
0
1.32
Operating Profit Margin (Excl OI)
15.29%
0%
0.00
15.29%
Gross Profit Margin
25.65%
0%
0.00
25.65%
PAT Margin
15.69%
0%
0.00
15.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.61% vs 0.71% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 17.12 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.84% vs 8.50% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.92% vs -5.59% in Dec 2023

Annual - Interest
Interest 0.13 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.75% vs -11.11% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.29%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023