Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,144.45
1,114.80
1,135.65
1,022.73
954.23
1,331.40
1,209.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,144.45
1,114.80
1,135.65
1,022.73
954.23
1,331.40
1,209.52
Raw Material Cost
701.52
713.58
722.00
609.00
629.46
860.63
786.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.35
8.20
11.66
15.92
23.72
30.91
32.36
Selling and Distribution Expenses
253.85
249.71
261.53
223.71
147.85
217.10
203.09
Other Expenses
11.23
11.03
9.75
8.20
5.51
6.00
4.92
Total Expenditure (Excl Depreciation)
1,078.06
1,081.82
1,092.65
930.59
856.10
1,168.60
1,071.44
Operating Profit (PBDIT) excl Other Income
66.39999999999999
33
43
92.10000000000001
98.10000000000001
162.8
138.1
Other Income
11.97
12.05
14.53
37.25
41.71
21.53
20.74
Operating Profit (PBDIT)
146.79
126.08
121.19
197.75
185.16
238.56
216.32
Interest
10.35
8.20
11.66
15.92
23.72
30.91
32.36
Exceptional Items
-11.08
0.00
-6.73
-13.61
3.22
0.00
-12.17
Gross Profit (PBDT)
442.93
401.22
413.65
413.73
324.76
470.77
422.78
Depreciation
45.84
49.87
46.37
46.41
36.66
33.48
28.23
Profit Before Tax
79.53
68.00
56.43
121.82
128.00
174.17
143.56
Tax
8.33
4.33
-4.14
3.90
12.84
23.04
12.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.15
67.10
62.32
117.95
117.19
153.13
130.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.15
67.10
62.32
117.95
117.19
153.13
130.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.32
-3.67
-1.30
0.28
-0.35
-1.31
1.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
68.83
63.42
61.02
118.23
116.84
151.83
131.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,219.26
2,219.27
2,232.72
2,176.72
2,145.72
2,089.76
1,959.75
Earnings per share (EPS)
0.13
0.11
0.11
0.2
0.2
0.26
0.22
Diluted Earnings per share
0.13
0.11
0.11
0.2
0.2
0.26
0.22
Operating Profit Margin (Excl OI)
7.78%
5.76%
5.31%
11.16%
11.19%
13.79%
13.84%
Gross Profit Margin
10.95%
10.57%
9.05%
16.45%
17.26%
15.6%
14.2%
PAT Margin
6.48%
6.02%
5.49%
11.53%
12.28%
11.5%
10.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.66% vs -1.84% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 8.52% vs 3.93% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 18.25% vs 6.84% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 26.83% vs -29.91% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Beijing Jiaxun Feihong Electrical Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,144.45
0
1,144.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,144.45
0
1,144.45
Raw Material Cost
701.52
0
701.52
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.35
0
10.35
Selling and Distribution Expenses
253.85
0
253.85
Other Expenses
11.23
0.00
11.23
Total Expenditure (Excl Depreciation)
1,078.06
0
1,078.06
Operating Profit (PBDIT) excl Other Income
66.39
0.00
66.39
Other Income
11.97
0
11.97
Operating Profit (PBDIT)
146.79
0
146.79
Interest
10.35
0
10.35
Exceptional Items
-11.08
0
-11.08
Gross Profit (PBDT)
442.93
0
442.93
Depreciation
45.84
0
45.84
Profit Before Tax
79.53
0
79.53
Tax
8.33
0
8.33
Provisions and contingencies
0
0
0.00
Profit After Tax
74.15
0
74.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.15
0
74.15
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.32
0
-5.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
68.83
0
68.83
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,219.26
0
2,219.26
Earnings per share (EPS)
0.13
0
0.13
Diluted Earnings per share
0.13
0
0.13
Operating Profit Margin (Excl OI)
7.78%
0%
0.00
7.78%
Gross Profit Margin
10.95%
0%
0.00
10.95%
PAT Margin
6.48%
0%
0.00
6.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 114.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.66% vs -1.84% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.52% vs 3.93% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.25% vs 6.84% in Dec 2023
Annual - Interest
Interest 1.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.83% vs -29.91% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






