Beijing Jingyeda Technology Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE1000046R7
CNY
21.12
-0.79 (-3.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
478.02
402.87
436.37
651.79
597.34
672.78
510.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
478.02
402.87
436.37
651.79
597.34
672.78
510.26
Raw Material Cost
285.83
235.45
244.04
383.41
295.69
350.54
250.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
146.49
139.06
128.89
144.76
119.30
118.32
102.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.50
0.67
1.01
1.68
2.01
1.35
1.38
Selling and Distribution Expenses
129.74
138.08
126.35
123.78
104.92
110.57
111.11
Other Expenses
-10.82
-9.42
-7.78
-10.01
-8.01
-7.98
-7.16
Total Expenditure (Excl Depreciation)
455.37
419.04
422.45
553.51
441.76
501.02
393.65
Operating Profit (PBDIT) excl Other Income
22.599999999999998
-16.200000000000003
13.899999999999999
98.3
155.6
171.8
116.6
Other Income
12.68
20.91
38.10
44.43
23.13
12.56
2.20
Operating Profit (PBDIT)
71.90
28.96
67.76
148.26
176.73
177.44
123.87
Interest
1.50
0.67
1.01
1.68
2.01
1.35
1.38
Exceptional Items
0.73
0.63
-0.60
0.25
-0.01
-0.01
0.00
Gross Profit (PBDT)
192.19
167.42
192.33
268.38
301.65
322.24
260.01
Depreciation
28.16
18.46
18.24
14.69
5.28
3.57
2.98
Profit Before Tax
42.97
10.46
47.91
132.15
169.43
172.51
119.51
Tax
4.72
0.76
3.87
15.71
21.89
22.87
14.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.69
10.12
50.24
124.36
147.91
149.16
104.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.69
10.12
50.24
124.36
147.91
149.16
104.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.55
0.80
-0.59
-0.67
0.14
0.47
1.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42.15
10.92
49.66
123.69
148.05
149.63
105.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,883.74
1,489.66
1,479.54
1,461.21
1,373.95
458.10
308.94
Earnings per share (EPS)
0.2
0.05
0.24
0.6
0.71
0.72
0.5
Diluted Earnings per share
0.2
0.05
0.24
0.6
0.71
0.72
0.5
Operating Profit Margin (Excl OI)
6.5%
-2.58%
2.62%
13.68%
24.83%
23.98%
23.26%
Gross Profit Margin
14.88%
7.18%
15.16%
22.53%
29.25%
26.17%
24.01%
PAT Margin
8.93%
2.51%
11.51%
19.08%
24.76%
22.17%
20.44%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 18.64% vs -7.68% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 286.24% vs -78.07% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 640.00% vs -73.06% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 114.29% vs -30.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Beijing Jingyeda Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
478.02
0
478.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
478.02
0
478.02
Raw Material Cost
285.83
0
285.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
146.49
0
146.49
Power Cost
0
0
0.00
Manufacturing Expenses
1.50
0
1.50
Selling and Distribution Expenses
129.74
0
129.74
Other Expenses
-10.82
0.00
-10.82
Total Expenditure (Excl Depreciation)
455.37
0
455.37
Operating Profit (PBDIT) excl Other Income
22.64
0.00
22.64
Other Income
12.68
0
12.68
Operating Profit (PBDIT)
71.90
0
71.90
Interest
1.50
0
1.50
Exceptional Items
0.73
0
0.73
Gross Profit (PBDT)
192.19
0
192.19
Depreciation
28.16
0
28.16
Profit Before Tax
42.97
0
42.97
Tax
4.72
0
4.72
Provisions and contingencies
0
0
0.00
Profit After Tax
42.69
0
42.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.69
0
42.69
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.55
0
-0.55
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.15
0
42.15
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,883.74
0
1,883.74
Earnings per share (EPS)
0.20
0
0.20
Diluted Earnings per share
0.20
0
0.20
Operating Profit Margin (Excl OI)
6.50%
0%
0.00
6.50%
Gross Profit Margin
14.88%
0%
0.00
14.88%
PAT Margin
8.93%
0%
0.00
8.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.64% vs -7.68% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 4.21 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 286.24% vs -78.07% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 640.00% vs -73.06% in Dec 2023

Annual - Interest
Interest 0.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 114.29% vs -30.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.50%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023