Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,419.51
1,021.31
738.15
660.27
501.37
348.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,419.51
1,021.31
738.15
660.27
501.37
348.80
Raw Material Cost
979.96
704.20
511.31
408.26
317.97
248.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
207.94
154.33
120.70
99.53
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.99
1.54
4.11
4.21
2.43
3.58
Selling and Distribution Expenses
150.30
131.69
95.60
123.66
88.44
70.79
Other Expenses
-8.43
-7.07
-6.77
-5.90
2.72
1.80
Total Expenditure (Excl Depreciation)
1,255.88
921.04
663.99
576.70
436.08
341.31
Operating Profit (PBDIT) excl Other Income
163.6
100.3
74.2
83.6
65.3
7.5
Other Income
23.09
79.36
59.97
32.17
9.65
10.23
Operating Profit (PBDIT)
185.61
186.46
144.68
120.01
79.67
17.58
Interest
1.99
1.54
4.11
4.21
2.43
3.58
Exceptional Items
9.07
7.05
9.70
0.00
0.00
0.00
Gross Profit (PBDT)
439.55
317.11
226.84
252.01
183.40
99.83
Depreciation
33.48
24.20
17.02
14.81
11.34
5.41
Profit Before Tax
159.20
167.77
133.25
100.99
65.90
8.59
Tax
11.27
14.86
14.11
9.87
7.10
2.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.93
152.91
119.14
91.12
58.80
6.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
147.93
152.91
119.14
91.12
58.80
6.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
147.93
152.91
119.14
91.12
58.80
6.33
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,201.51
2,074.27
1,933.69
548.35
456.99
247.77
Earnings per share (EPS)
0.88
0.91
0.71
0.54
0.35
0.04
Diluted Earnings per share
0.88
0.91
0.71
0.54
0.35
0.04
Operating Profit Margin (Excl OI)
9.09%
8.12%
9.17%
11.06%
11.7%
0.55%
Gross Profit Margin
13.57%
18.8%
20.36%
17.54%
15.41%
4.01%
PAT Margin
10.42%
14.97%
16.14%
13.8%
11.73%
1.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 38.99% vs 38.37% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.27% vs 28.38% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 51.73% vs 26.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 33.33% vs -63.41% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Beijing Jingyi Automation Equipment Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,419.51
0
1,419.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,419.51
0
1,419.51
Raw Material Cost
979.96
0
979.96
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
207.94
0
207.94
Power Cost
0
0
0.00
Manufacturing Expenses
1.99
0
1.99
Selling and Distribution Expenses
150.30
0
150.30
Other Expenses
-8.43
0.00
-8.43
Total Expenditure (Excl Depreciation)
1,255.88
0
1,255.88
Operating Profit (PBDIT) excl Other Income
163.63
0.00
163.63
Other Income
23.09
0
23.09
Operating Profit (PBDIT)
185.61
0
185.61
Interest
1.99
0
1.99
Exceptional Items
9.07
0
9.07
Gross Profit (PBDT)
439.55
0
439.55
Depreciation
33.48
0
33.48
Profit Before Tax
159.20
0
159.20
Tax
11.27
0
11.27
Provisions and contingencies
0
0
0.00
Profit After Tax
147.93
0
147.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
147.93
0
147.93
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
147.93
0
147.93
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,201.51
0
2,201.51
Earnings per share (EPS)
0.88
0
0.88
Diluted Earnings per share
0.88
0
0.88
Operating Profit Margin (Excl OI)
9.09%
0%
0.00
9.09%
Gross Profit Margin
13.57%
0%
0.00
13.57%
PAT Margin
10.42%
0%
0.00
10.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 141.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.99% vs 38.37% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.27% vs 28.38% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.25 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 51.73% vs 26.45% in Dec 2024
Annual - Interest
Interest 0.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.33% vs -63.41% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






