Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
0.00
0.00
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
0.00
0.00
0.00
0.00
Raw Material Cost
27.12
17.80
11.49
7.36
2.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
55.69
68.26
64.89
50.19
6.45
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.83
0.93
3.80
8.19
0.07
Selling and Distribution Expenses
43.14
78.35
96.34
70.43
3.27
Other Expenses
9.00
12.16
2.96
-1.18
0.88
Total Expenditure (Excl Depreciation)
216.77
286.96
206.13
124.38
21.30
Operating Profit (PBDIT) excl Other Income
-216.8
-287
-206.1
-124.39999999999999
-21.299999999999997
Other Income
23.19
29.03
-8.39
4.87
3.81
Operating Profit (PBDIT)
-166.46
-240.13
-203.02
-112.15
-14.75
Interest
0.83
0.93
3.80
8.19
0.07
Exceptional Items
12.00
-16.67
-624.98
-518.57
-178.02
Gross Profit (PBDT)
-27.12
-17.80
-11.49
-7.36
-2.74
Depreciation
27.12
17.80
11.49
7.36
2.74
Profit Before Tax
-182.40
-275.53
-843.30
-650.04
-195.58
Tax
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-182.40
-275.53
-843.30
-650.04
-195.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-182.40
-275.53
-843.30
-650.04
-195.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-182.40
-275.53
-843.30
-650.04
-195.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
Reserves
908.40
1,123.72
1,052.53
-715.03
-158.54
Earnings per share (EPS)
-0.9
-1.36
-4.17
-3.21
-0.97
Diluted Earnings per share
-0.9
-1.36
-4.17
-3.21
-0.97
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 33.79% vs 67.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 29.53% vs -38.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.11% vs -76.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Beijing Lüzhu Biotechnology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
0.00
0.00
0.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
0.00
0.00
Raw Material Cost
27.12
5.78
21.34
369.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
55.69
147.74
-92.05
-62.31%
Power Cost
0
0
0.00
Manufacturing Expenses
0.83
1.91
-1.08
-56.54%
Selling and Distribution Expenses
43.14
63.75
-20.61
-32.33%
Other Expenses
9.00
10.50
-1.50
-14.29%
Total Expenditure (Excl Depreciation)
216.77
324.22
-107.45
-33.14%
Operating Profit (PBDIT) excl Other Income
-216.77
-324.22
107.45
33.14%
Other Income
23.19
11.59
11.60
100.09%
Operating Profit (PBDIT)
-166.46
-306.85
140.39
45.75%
Interest
0.83
1.91
-1.08
-56.54%
Exceptional Items
12.00
-93.00
105.00
112.90%
Gross Profit (PBDT)
-27.12
-5.78
-21.34
-369.20%
Depreciation
27.12
5.78
21.34
369.20%
Profit Before Tax
-182.40
-407.54
225.14
55.24%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-182.40
-407.54
225.14
55.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-182.40
-407.54
225.14
55.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-182.40
-407.54
225.14
55.24%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
908.40
885.18
23.22
2.62%
Earnings per share (EPS)
-0.90
-1.86
0.96
51.61%
Diluted Earnings per share
-0.90
-1.86
0.96
51.61%
Operating Profit Margin (Excl OI)
0.00%
0.00%
0.00
0.00%
Gross Profit Margin
0.00%
0.00%
0.00
0.00%
PAT Margin
0.00%
0.00%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit -18.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.79% vs 67.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.53% vs -38.34% in Dec 2023
Annual - Interest
Interest 0.08 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.11% vs -76.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






