Beijing Relpow Technology Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Electronics & Appliances
  • ISIN: CNE100002MS8
CNY
25.77
12.21 (90.04%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
913.60
1,456.62
1,702.23
1,464.74
834.28
765.02
470.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
913.60
1,456.62
1,702.23
1,464.74
834.28
765.02
470.35
Raw Material Cost
598.48
839.49
927.16
802.26
448.11
466.68
284.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
385.43
457.65
409.27
330.50
227.22
226.44
145.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.59
29.11
34.73
24.08
20.53
23.27
14.90
Selling and Distribution Expenses
165.97
165.11
172.10
138.98
99.69
95.34
69.21
Other Expenses
-5.48
-17.68
-20.35
-16.69
-13.04
-13.56
-8.41
Total Expenditure (Excl Depreciation)
1,128.69
1,314.53
1,339.77
1,128.90
665.18
676.17
429.22
Operating Profit (PBDIT) excl Other Income
-215.10000000000002
142.10000000000002
362.5
335.79999999999995
169.1
88.80000000000001
41.1
Other Income
31.96
40.00
26.87
5.81
5.80
9.60
8.47
Operating Profit (PBDIT)
-321.19
261.04
448.79
385.56
198.68
124.54
68.56
Interest
33.59
29.11
34.73
24.08
20.53
23.27
14.90
Exceptional Items
-20.39
-43.26
-30.40
-0.53
-0.26
-2.95
0.09
Gross Profit (PBDT)
315.12
617.13
775.08
662.47
386.17
298.34
186.16
Depreciation
107.20
97.00
67.68
44.56
27.04
26.05
18.77
Profit Before Tax
-482.37
91.67
315.98
316.39
150.84
72.27
34.97
Tax
30.67
-13.21
23.39
25.84
10.04
-0.06
-0.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-500.78
96.83
282.95
273.69
123.27
62.23
35.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-500.78
96.83
282.95
273.69
123.27
62.23
35.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.27
7.36
8.26
19.54
21.64
12.66
1.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-514.05
104.19
291.21
293.22
144.91
74.89
37.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,461.47
3,002.94
2,979.49
1,125.69
793.19
656.20
586.59
Earnings per share (EPS)
-0.93
0.18
0.58
0.57
0.31
0.13
0.08
Diluted Earnings per share
-0.93
0.18
0.58
0.57
0.31
0.13
0.08
Operating Profit Margin (Excl OI)
-50.39%
8.52%
20.81%
22.88%
19.88%
11.62%
8.78%
Gross Profit Margin
-41.07%
12.95%
22.54%
24.64%
21.32%
12.85%
11.43%
PAT Margin
-54.81%
6.65%
16.62%
18.69%
14.78%
8.13%
7.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -37.28% vs -14.43% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -593.28% vs -64.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -259.82% vs -47.62% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 15.46% vs -16.14% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Beijing Relpow Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
913.60
0
913.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
913.60
0
913.60
Raw Material Cost
598.48
0
598.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
385.43
0
385.43
Power Cost
0
0
0.00
Manufacturing Expenses
33.59
0
33.59
Selling and Distribution Expenses
165.97
0
165.97
Other Expenses
-5.48
0.00
-5.48
Total Expenditure (Excl Depreciation)
1,128.69
0
1,128.69
Operating Profit (PBDIT) excl Other Income
-215.09
0.00
-215.09
Other Income
31.96
0
31.96
Operating Profit (PBDIT)
-321.19
0
-321.19
Interest
33.59
0
33.59
Exceptional Items
-20.39
0
-20.39
Gross Profit (PBDT)
315.12
0
315.12
Depreciation
107.20
0
107.20
Profit Before Tax
-482.37
0
-482.37
Tax
30.67
0
30.67
Provisions and contingencies
0
0
0.00
Profit After Tax
-500.78
0
-500.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-500.78
0
-500.78
Share in Profit of Associates
0
0
0.00
Minority Interest
-13.27
0
-13.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-514.05
0
-514.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,461.47
0
2,461.47
Earnings per share (EPS)
-0.93
0
-0.93
Diluted Earnings per share
-0.93
0
-0.93
Operating Profit Margin (Excl OI)
-50.39%
0%
0.00
-50.39%
Gross Profit Margin
-41.07%
0%
0.00
-41.07%
PAT Margin
-54.81%
0%
0.00
-54.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -37.28% vs -14.43% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -51.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -593.28% vs -64.22% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -35.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -259.82% vs -47.62% in Dec 2023

Annual - Interest
Interest 3.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.46% vs -16.14% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -50.39%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023