Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
913.60
1,456.62
1,702.23
1,464.74
834.28
765.02
470.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
913.60
1,456.62
1,702.23
1,464.74
834.28
765.02
470.35
Raw Material Cost
598.48
839.49
927.16
802.26
448.11
466.68
284.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
385.43
457.65
409.27
330.50
227.22
226.44
145.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.59
29.11
34.73
24.08
20.53
23.27
14.90
Selling and Distribution Expenses
165.97
165.11
172.10
138.98
99.69
95.34
69.21
Other Expenses
-5.48
-17.68
-20.35
-16.69
-13.04
-13.56
-8.41
Total Expenditure (Excl Depreciation)
1,128.69
1,314.53
1,339.77
1,128.90
665.18
676.17
429.22
Operating Profit (PBDIT) excl Other Income
-215.10000000000002
142.10000000000002
362.5
335.79999999999995
169.1
88.80000000000001
41.1
Other Income
31.96
40.00
26.87
5.81
5.80
9.60
8.47
Operating Profit (PBDIT)
-321.19
261.04
448.79
385.56
198.68
124.54
68.56
Interest
33.59
29.11
34.73
24.08
20.53
23.27
14.90
Exceptional Items
-20.39
-43.26
-30.40
-0.53
-0.26
-2.95
0.09
Gross Profit (PBDT)
315.12
617.13
775.08
662.47
386.17
298.34
186.16
Depreciation
107.20
97.00
67.68
44.56
27.04
26.05
18.77
Profit Before Tax
-482.37
91.67
315.98
316.39
150.84
72.27
34.97
Tax
30.67
-13.21
23.39
25.84
10.04
-0.06
-0.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-500.78
96.83
282.95
273.69
123.27
62.23
35.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-500.78
96.83
282.95
273.69
123.27
62.23
35.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-13.27
7.36
8.26
19.54
21.64
12.66
1.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-514.05
104.19
291.21
293.22
144.91
74.89
37.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,461.47
3,002.94
2,979.49
1,125.69
793.19
656.20
586.59
Earnings per share (EPS)
-0.93
0.18
0.58
0.57
0.31
0.13
0.08
Diluted Earnings per share
-0.93
0.18
0.58
0.57
0.31
0.13
0.08
Operating Profit Margin (Excl OI)
-50.39%
8.52%
20.81%
22.88%
19.88%
11.62%
8.78%
Gross Profit Margin
-41.07%
12.95%
22.54%
24.64%
21.32%
12.85%
11.43%
PAT Margin
-54.81%
6.65%
16.62%
18.69%
14.78%
8.13%
7.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -37.28% vs -14.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -593.28% vs -64.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -259.82% vs -47.62% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.46% vs -16.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Relpow Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
913.60
0
913.60
Other Operating Income
0.00
0.00
0.00
Total Operating income
913.60
0
913.60
Raw Material Cost
598.48
0
598.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
385.43
0
385.43
Power Cost
0
0
0.00
Manufacturing Expenses
33.59
0
33.59
Selling and Distribution Expenses
165.97
0
165.97
Other Expenses
-5.48
0.00
-5.48
Total Expenditure (Excl Depreciation)
1,128.69
0
1,128.69
Operating Profit (PBDIT) excl Other Income
-215.09
0.00
-215.09
Other Income
31.96
0
31.96
Operating Profit (PBDIT)
-321.19
0
-321.19
Interest
33.59
0
33.59
Exceptional Items
-20.39
0
-20.39
Gross Profit (PBDT)
315.12
0
315.12
Depreciation
107.20
0
107.20
Profit Before Tax
-482.37
0
-482.37
Tax
30.67
0
30.67
Provisions and contingencies
0
0
0.00
Profit After Tax
-500.78
0
-500.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-500.78
0
-500.78
Share in Profit of Associates
0
0
0.00
Minority Interest
-13.27
0
-13.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-514.05
0
-514.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,461.47
0
2,461.47
Earnings per share (EPS)
-0.93
0
-0.93
Diluted Earnings per share
-0.93
0
-0.93
Operating Profit Margin (Excl OI)
-50.39%
0%
0.00
-50.39%
Gross Profit Margin
-41.07%
0%
0.00
-41.07%
PAT Margin
-54.81%
0%
0.00
-54.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.28% vs -14.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -51.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -593.28% vs -64.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -35.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -259.82% vs -47.62% in Dec 2023
Annual - Interest
Interest 3.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.46% vs -16.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -50.39%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






