Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
301.15
272.70
226.16
237.44
220.43
227.29
197.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
301.15
272.70
226.16
237.44
220.43
227.29
197.71
Raw Material Cost
127.36
106.60
88.24
99.14
94.43
95.25
85.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
57.72
54.04
49.37
46.44
41.35
40.82
35.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.06
0.08
0.13
0.30
0.05
0.06
0.04
Selling and Distribution Expenses
55.32
47.39
41.21
44.28
38.93
43.23
38.85
Other Expenses
-3.94
-3.58
-3.35
-3.25
-2.89
-2.79
-2.37
Total Expenditure (Excl Depreciation)
201.01
172.26
145.41
157.69
145.86
151.48
136.58
Operating Profit (PBDIT) excl Other Income
100.1
100.39999999999999
80.7
79.7
74.6
75.8
61.1
Other Income
29.19
35.77
39.58
33.70
5.75
6.33
2.43
Operating Profit (PBDIT)
142.43
140.99
126.98
120.71
84.38
84.94
67.19
Interest
0.06
0.08
0.13
0.30
0.05
0.06
0.04
Exceptional Items
0.21
0.00
0.00
-0.01
0.00
0.00
0.00
Gross Profit (PBDT)
173.79
166.10
137.91
138.30
126.00
132.05
112.01
Depreciation
11.87
4.96
6.97
8.14
4.48
3.20
1.68
Profit Before Tax
130.70
135.96
119.88
112.26
79.84
81.69
65.46
Tax
16.86
17.96
15.76
14.89
10.66
10.65
8.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
113.00
116.91
104.11
97.37
69.19
71.04
56.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
113.00
116.91
104.11
97.37
69.19
71.04
56.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.06
-0.02
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.94
116.89
104.11
97.37
69.19
71.04
56.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,646.27
1,600.25
1,504.56
1,420.86
1,356.15
374.69
195.65
Earnings per share (EPS)
1.07
1.1
0.98
0.92
0.65
0.67
0.53
Diluted Earnings per share
1.07
1.1
0.98
0.92
0.65
0.67
0.53
Operating Profit Margin (Excl OI)
33.66%
36.77%
35.56%
33.22%
33.64%
33.18%
31.91%
Gross Profit Margin
47.34%
51.68%
56.09%
50.71%
38.25%
37.35%
33.96%
PAT Margin
37.52%
42.87%
46.04%
41.01%
31.39%
31.25%
28.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.45% vs 20.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -3.42% vs 12.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.60% vs 20.37% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Succeeder Technology, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
301.15
0
301.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
301.15
0
301.15
Raw Material Cost
127.36
0
127.36
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
57.72
0
57.72
Power Cost
0
0
0.00
Manufacturing Expenses
0.06
0
0.06
Selling and Distribution Expenses
55.32
0
55.32
Other Expenses
-3.94
0.00
-3.94
Total Expenditure (Excl Depreciation)
201.01
0
201.01
Operating Profit (PBDIT) excl Other Income
100.14
0.00
100.14
Other Income
29.19
0
29.19
Operating Profit (PBDIT)
142.43
0
142.43
Interest
0.06
0
0.06
Exceptional Items
0.21
0
0.21
Gross Profit (PBDT)
173.79
0
173.79
Depreciation
11.87
0
11.87
Profit Before Tax
130.70
0
130.70
Tax
16.86
0
16.86
Provisions and contingencies
0
0
0.00
Profit After Tax
113.00
0
113.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
113.00
0
113.00
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.06
0
-0.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.94
0
112.94
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,646.27
0
1,646.27
Earnings per share (EPS)
1.07
0
1.07
Diluted Earnings per share
1.07
0
1.07
Operating Profit Margin (Excl OI)
33.66%
0%
0.00
33.66%
Gross Profit Margin
47.34%
0%
0.00
47.34%
PAT Margin
37.52%
0%
0.00
37.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 30.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.45% vs 20.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 11.29 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.42% vs 12.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.60% vs 20.37% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






