Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,970.91
5,131.80
4,216.39
4,065.09
3,408.82
3,247.44
2,897.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,970.91
5,131.80
4,216.39
4,065.09
3,408.82
3,247.44
2,897.58
Raw Material Cost
2,814.20
2,613.19
2,219.10
2,200.58
1,769.75
1,674.36
1,579.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
667.69
721.84
601.39
619.40
517.54
401.88
324.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.89
6.00
4.08
4.77
4.27
0.90
6.56
Selling and Distribution Expenses
553.40
686.49
585.80
564.01
475.02
441.18
369.09
Other Expenses
-54.62
-59.49
-49.02
-49.72
-40.75
-29.12
-23.37
Total Expenditure (Excl Depreciation)
3,496.98
3,432.66
2,920.15
2,891.54
2,359.04
2,227.15
2,046.66
Operating Profit (PBDIT) excl Other Income
2473.8999999999996
1699.1
1296.2
1173.5
1049.8
1020.3
850.9000000000001
Other Income
109.04
106.70
136.16
87.26
59.52
25.15
23.61
Operating Profit (PBDIT)
2,934.69
2,088.47
1,622.52
1,423.59
1,250.65
1,179.34
1,008.09
Interest
7.89
6.00
4.08
4.77
4.27
0.90
6.56
Exceptional Items
-21.07
0.66
-0.03
-14.16
0.69
-0.15
0.06
Gross Profit (PBDT)
3,156.71
2,518.61
1,997.29
1,864.50
1,639.07
1,573.08
1,317.60
Depreciation
358.52
284.53
192.14
163.65
142.20
134.84
133.66
Profit Before Tax
2,547.22
1,798.60
1,426.27
1,241.02
1,104.87
1,043.45
867.93
Tax
434.95
289.14
221.60
172.20
161.80
149.19
132.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,549.16
1,109.89
880.92
760.01
639.01
611.09
509.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,549.16
1,109.89
880.92
760.01
639.01
611.09
509.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
563.10
399.57
323.76
308.80
304.07
283.16
226.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,112.26
1,509.46
1,204.67
1,068.81
943.08
894.25
735.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,138.70
9,822.58
8,795.08
8,052.03
4,517.95
3,938.90
3,371.30
Earnings per share (EPS)
0.78
0.56
0.45
0.4
0.35
0.34
0.28
Diluted Earnings per share
0.78
0.56
0.45
0.4
0.35
0.34
0.28
Operating Profit Margin (Excl OI)
41.32%
33.07%
30.69%
28.85%
30.77%
31.39%
29.36%
Gross Profit Margin
48.66%
40.59%
38.38%
34.55%
36.58%
36.28%
34.57%
PAT Margin
25.95%
21.63%
20.89%
18.7%
18.75%
18.82%
17.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 16.35% vs 21.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 39.93% vs 25.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 42.58% vs 33.33% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.67% vs 46.34% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Beijing Tiantan Biological Products Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
5,970.91
0
5,970.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,970.91
0
5,970.91
Raw Material Cost
2,814.20
0
2,814.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
667.69
0
667.69
Power Cost
0
0
0.00
Manufacturing Expenses
7.89
0
7.89
Selling and Distribution Expenses
553.40
0
553.40
Other Expenses
-54.62
0.00
-54.62
Total Expenditure (Excl Depreciation)
3,496.98
0
3,496.98
Operating Profit (PBDIT) excl Other Income
2,473.93
0.00
2,473.93
Other Income
109.04
0
109.04
Operating Profit (PBDIT)
2,934.69
0
2,934.69
Interest
7.89
0
7.89
Exceptional Items
-21.07
0
-21.07
Gross Profit (PBDT)
3,156.71
0
3,156.71
Depreciation
358.52
0
358.52
Profit Before Tax
2,547.22
0
2,547.22
Tax
434.95
0
434.95
Provisions and contingencies
0
0
0.00
Profit After Tax
1,549.16
0
1,549.16
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,549.16
0
1,549.16
Share in Profit of Associates
0
0
0.00
Minority Interest
563.10
0
563.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,112.26
0
2,112.26
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,138.70
0
11,138.70
Earnings per share (EPS)
0.78
0
0.78
Diluted Earnings per share
0.78
0
0.78
Operating Profit Margin (Excl OI)
41.32%
0%
0.00
41.32%
Gross Profit Margin
48.66%
0%
0.00
48.66%
PAT Margin
25.95%
0%
0.00
25.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 597.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.35% vs 21.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 211.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.93% vs 25.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 282.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.58% vs 33.33% in Dec 2023
Annual - Interest
Interest 0.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.67% vs 46.34% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.32%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






