Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,138.64
6,005.28
5,131.80
4,216.39
4,065.09
3,408.82
3,247.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,138.64
6,005.28
5,131.80
4,216.39
4,065.09
3,408.82
3,247.44
Raw Material Cost
3,559.35
2,814.20
2,613.19
2,219.10
2,200.58
1,769.75
1,674.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
752.61
667.69
721.84
601.39
619.40
517.54
401.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.00
7.89
6.00
4.08
4.77
4.27
0.90
Selling and Distribution Expenses
602.35
553.40
686.49
585.80
564.01
475.02
441.18
Other Expenses
-61.49
-54.62
-59.49
-49.02
-49.72
-40.75
-29.12
Total Expenditure (Excl Depreciation)
4,309.37
3,496.98
3,432.66
2,920.15
2,891.54
2,359.04
2,227.15
Operating Profit (PBDIT) excl Other Income
1829.3000000000002
2508.3
1699.1
1296.2
1173.5
1049.8
1020.3
Other Income
57.05
109.04
106.70
136.16
87.26
59.52
25.15
Operating Profit (PBDIT)
2,276.71
2,934.69
2,088.47
1,622.52
1,423.59
1,250.65
1,179.34
Interest
10.00
7.89
6.00
4.08
4.77
4.27
0.90
Exceptional Items
9.51
-21.07
0.66
-0.03
-14.16
0.69
-0.15
Gross Profit (PBDT)
2,579.29
3,191.08
2,518.61
1,997.29
1,864.50
1,639.07
1,573.08
Depreciation
453.50
358.52
284.53
192.14
163.65
142.20
134.84
Profit Before Tax
1,822.72
2,547.22
1,798.60
1,426.27
1,241.02
1,104.87
1,043.45
Tax
332.84
434.95
289.14
221.60
172.20
161.80
149.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,090.84
1,549.16
1,109.89
880.92
760.01
639.01
611.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,090.84
1,549.16
1,109.89
880.92
760.01
639.01
611.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
399.04
563.10
399.57
323.76
308.80
304.07
283.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,489.88
2,112.26
1,509.46
1,204.67
1,068.81
943.08
894.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
11,735.17
11,138.70
9,822.58
8,795.08
8,052.03
4,517.95
3,938.90
Earnings per share (EPS)
0.55
0.78
0.56
0.45
0.4
0.35
0.34
Diluted Earnings per share
0.55
0.78
0.56
0.45
0.4
0.35
0.34
Operating Profit Margin (Excl OI)
28.77%
41.08%
33.07%
30.69%
28.85%
30.77%
31.39%
Gross Profit Margin
37.08%
48.39%
40.59%
38.38%
34.55%
36.58%
36.28%
PAT Margin
17.77%
25.8%
21.63%
20.89%
18.7%
18.75%
18.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.22% vs 17.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -29.47% vs 39.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -21.45% vs 42.58% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.58% vs 31.67% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Beijing Tiantan Biological Products Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,138.64
0
6,138.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,138.64
0
6,138.64
Raw Material Cost
3,559.35
0
3,559.35
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
752.61
0
752.61
Power Cost
0
0
0.00
Manufacturing Expenses
10.00
0
10.00
Selling and Distribution Expenses
602.35
0
602.35
Other Expenses
-61.49
0.00
-61.49
Total Expenditure (Excl Depreciation)
4,309.37
0
4,309.37
Operating Profit (PBDIT) excl Other Income
1,829.28
0.00
1,829.28
Other Income
57.05
0
57.05
Operating Profit (PBDIT)
2,276.71
0
2,276.71
Interest
10.00
0
10.00
Exceptional Items
9.51
0
9.51
Gross Profit (PBDT)
2,579.29
0
2,579.29
Depreciation
453.50
0
453.50
Profit Before Tax
1,822.72
0
1,822.72
Tax
332.84
0
332.84
Provisions and contingencies
0
0
0.00
Profit After Tax
1,090.84
0
1,090.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,090.84
0
1,090.84
Share in Profit of Associates
0
0
0.00
Minority Interest
399.04
0
399.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,489.88
0
1,489.88
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
11,735.17
0
11,735.17
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
28.77%
0%
0.00
28.77%
Gross Profit Margin
37.08%
0%
0.00
37.08%
PAT Margin
17.77%
0%
0.00
17.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 613.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.22% vs 17.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 148.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.47% vs 39.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 221.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.45% vs 42.58% in Dec 2024
Annual - Interest
Interest 1.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.58% vs 31.67% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.77%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






