Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,442.34
17,692.49
15,205.09
14,448.23
12,689.03
13,144.57
14,051.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,442.34
17,692.49
15,205.09
14,448.23
12,689.03
13,144.57
14,051.77
Raw Material Cost
11,153.14
10,099.49
8,567.76
8,281.99
6,952.49
7,226.77
7,697.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
153.68
119.68
123.88
141.12
66.67
66.02
44.30
Selling and Distribution Expenses
4,362.64
4,282.27
3,715.68
3,455.39
3,576.07
3,803.69
4,072.64
Other Expenses
9.55
14.33
7.84
2.49
6.63
4.33
4.66
Total Expenditure (Excl Depreciation)
15,765.00
14,644.71
12,485.69
11,903.45
10,661.51
11,139.80
11,860.91
Operating Profit (PBDIT) excl Other Income
2677.3
3047.7999999999997
2719.4
2544.7999999999997
2027.5
2004.8
2190.9
Other Income
277.33
269.32
209.73
153.81
152.19
182.72
233.67
Operating Profit (PBDIT)
3,914.75
4,166.60
3,788.49
3,375.39
2,484.37
2,363.62
2,586.83
Interest
153.68
119.68
123.88
141.12
66.67
66.02
44.30
Exceptional Items
49.24
1.19
2.18
-5.93
-8.93
-1.66
-8.19
Gross Profit (PBDT)
7,289.21
7,593.00
6,637.33
6,166.24
5,736.54
5,917.81
6,354.37
Depreciation
1,022.77
966.22
949.07
901.17
425.10
327.59
275.68
Profit Before Tax
2,787.53
3,081.90
2,717.72
2,327.17
1,983.67
1,968.35
2,258.66
Tax
525.05
497.43
512.86
436.51
366.55
405.09
432.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,526.27
1,668.83
1,427.33
1,227.37
1,031.44
985.44
1,134.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,526.27
1,668.83
1,427.33
1,227.37
1,031.44
985.44
1,134.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
754.06
914.39
776.74
663.39
584.92
576.17
688.25
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,280.34
2,583.23
2,204.08
1,890.76
1,616.36
1,561.60
1,822.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
13,196.32
13,058.01
11,810.49
10,633.97
9,831.57
9,235.07
9,260.95
Earnings per share (EPS)
1.11
1.22
1.04
0.89
0.75
0.72
0.83
Diluted Earnings per share
1.11
1.22
1.04
0.89
0.75
0.72
0.83
Operating Profit Margin (Excl OI)
14.18%
16.57%
17.29%
16.06%
15.03%
14.1%
14.78%
Gross Profit Margin
20.66%
22.88%
24.12%
22.34%
18.98%
17.47%
18.04%
PAT Margin
8.28%
9.43%
9.39%
8.49%
8.13%
7.5%
8.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 4.24% vs 16.36% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -11.73% vs 17.20% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.67% vs 8.90% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 28.40% vs -3.39% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Tong RenTang Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
18,442.34
0
18,442.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,442.34
0
18,442.34
Raw Material Cost
11,153.14
0
11,153.14
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
153.68
0
153.68
Selling and Distribution Expenses
4,362.64
0
4,362.64
Other Expenses
9.55
0.00
9.55
Total Expenditure (Excl Depreciation)
15,765.00
0
15,765.00
Operating Profit (PBDIT) excl Other Income
2,677.34
0.00
2,677.34
Other Income
277.33
0
277.33
Operating Profit (PBDIT)
3,914.75
0
3,914.75
Interest
153.68
0
153.68
Exceptional Items
49.24
0
49.24
Gross Profit (PBDT)
7,289.21
0
7,289.21
Depreciation
1,022.77
0
1,022.77
Profit Before Tax
2,787.53
0
2,787.53
Tax
525.05
0
525.05
Provisions and contingencies
0
0
0.00
Profit After Tax
1,526.27
0
1,526.27
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,526.27
0
1,526.27
Share in Profit of Associates
0
0
0.00
Minority Interest
754.06
0
754.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,280.34
0
2,280.34
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
13,196.32
0
13,196.32
Earnings per share (EPS)
1.11
0
1.11
Diluted Earnings per share
1.11
0
1.11
Operating Profit Margin (Excl OI)
14.18%
0%
0.00
14.18%
Gross Profit Margin
20.66%
0%
0.00
20.66%
PAT Margin
8.28%
0%
0.00
8.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,844.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.24% vs 16.36% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 228.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.73% vs 17.20% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 363.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.67% vs 8.90% in Dec 2023
Annual - Interest
Interest 15.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.40% vs -3.39% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.18%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






