Beijing Tongyizhong New Material Technology Corp.

  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: CNE100005014
CNY
18.80
0.82 (4.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
642.36
634.78
608.65
326.89
279.00
296.88
287.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
642.36
634.78
608.65
326.89
279.00
296.88
287.24
Raw Material Cost
412.48
399.87
374.82
230.56
190.24
203.38
195.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
26.59
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.97
1.05
0.63
0.35
0.19
0.87
0.19
Selling and Distribution Expenses
51.15
39.54
38.00
28.03
25.06
29.88
28.30
Other Expenses
3.67
3.62
2.92
-0.54
1.86
1.18
1.04
Total Expenditure (Excl Depreciation)
501.32
476.65
442.61
280.10
234.09
245.95
234.32
Operating Profit (PBDIT) excl Other Income
141
158.1
166
46.8
44.900000000000006
50.9
52.9
Other Income
17.43
20.65
25.27
7.76
15.04
6.47
2.93
Operating Profit (PBDIT)
205.04
213.12
218.56
77.22
75.82
65.53
62.48
Interest
0.97
1.05
0.63
0.35
0.19
0.87
0.19
Exceptional Items
0.00
0.03
7.37
4.06
4.74
0.34
0.68
Gross Profit (PBDT)
229.88
234.91
233.82
96.34
88.76
93.50
91.83
Depreciation
50.81
38.20
26.90
22.19
14.81
10.48
10.31
Profit Before Tax
153.26
173.90
198.40
58.74
65.56
54.52
52.65
Tax
18.21
16.51
26.91
6.21
8.64
7.91
7.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.20
153.62
171.37
52.53
56.92
46.61
44.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.20
153.62
171.37
52.53
56.92
46.61
44.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.85
3.77
0.12
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
135.05
157.39
171.49
52.53
56.92
46.61
44.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,341.13
1,229.48
1,174.71
1,000.84
720.96
717.65
243.83
Earnings per share (EPS)
0.58
0.68
0.76
0.23
0.25
0.21
0.2
Diluted Earnings per share
0.58
0.68
0.76
0.23
0.25
0.21
0.2
Operating Profit Margin (Excl OI)
21.3%
24.3%
27.34%
14.46%
16.48%
16.36%
17.14%
Gross Profit Margin
31.77%
33.41%
37.02%
24.76%
28.81%
21.89%
21.92%
PAT Margin
20.27%
24.2%
28.16%
16.07%
20.4%
15.7%
15.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.20% vs 4.30% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -14.23% vs -8.22% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -2.55% vs -0.41% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs 66.67% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Beijing Tongyizhong New Material Technology Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
642.36
0
642.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
642.36
0
642.36
Raw Material Cost
412.48
0
412.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.97
0
0.97
Selling and Distribution Expenses
51.15
0
51.15
Other Expenses
3.67
0.00
3.67
Total Expenditure (Excl Depreciation)
501.32
0
501.32
Operating Profit (PBDIT) excl Other Income
141.04
0.00
141.04
Other Income
17.43
0
17.43
Operating Profit (PBDIT)
205.04
0
205.04
Interest
0.97
0
0.97
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
229.88
0
229.88
Depreciation
50.81
0
50.81
Profit Before Tax
153.26
0
153.26
Tax
18.21
0
18.21
Provisions and contingencies
0
0
0.00
Profit After Tax
130.20
0
130.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
130.20
0
130.20
Share in Profit of Associates
0
0
0.00
Minority Interest
4.85
0
4.85
Other related items
0.00
0.00
0.00
Consolidated Net Profit
135.05
0
135.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,341.13
0
1,341.13
Earnings per share (EPS)
0.58
0
0.58
Diluted Earnings per share
0.58
0
0.58
Operating Profit Margin (Excl OI)
21.30%
0%
0.00
21.30%
Gross Profit Margin
31.77%
0%
0.00
31.77%
PAT Margin
20.27%
0%
0.00
20.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 64.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.20% vs 4.30% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 13.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -14.23% vs -8.22% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.55% vs -0.41% in Dec 2023

Annual - Interest
Interest 0.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs 66.67% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.30%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023