Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
327.57
489.01
493.22
377.15
461.06
475.98
366.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
327.57
489.01
493.22
377.15
461.06
475.98
366.61
Raw Material Cost
193.00
268.56
305.53
208.69
218.47
208.49
125.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
91.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.84
6.23
20.26
18.71
17.48
7.42
0.00
Selling and Distribution Expenses
105.47
95.13
109.78
86.13
102.72
106.40
95.61
Other Expenses
6.96
6.37
5.24
4.42
4.09
5.10
-4.34
Total Expenditure (Excl Depreciation)
368.94
433.64
487.93
357.76
379.56
373.30
269.20
Operating Profit (PBDIT) excl Other Income
-41.4
55.4
5.300000000000001
19.4
81.5
102.69999999999999
97.4
Other Income
28.42
24.82
27.37
33.30
18.83
29.50
14.45
Operating Profit (PBDIT)
7.43
108.43
60.80
84.83
137.85
142.28
134.27
Interest
0.84
6.23
20.26
18.71
17.48
7.42
0.00
Exceptional Items
357.32
7.23
4.11
4.23
2.93
0.51
0.00
Gross Profit (PBDT)
134.57
220.45
187.70
168.46
242.59
267.49
241.31
Depreciation
25.36
28.21
29.36
31.26
23.47
10.10
8.45
Profit Before Tax
338.55
81.23
15.29
39.09
99.84
125.26
125.82
Tax
58.76
-1.31
-0.79
9.15
15.38
-3.05
11.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
279.62
85.80
17.48
29.89
83.11
128.29
114.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
279.62
85.80
17.48
29.89
83.11
128.29
114.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.75
-2.99
-1.35
-0.06
0.00
-0.08
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.87
82.81
16.13
29.83
83.11
128.21
114.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,701.89
1,445.11
1,073.09
1,029.52
990.67
950.54
832.62
Earnings per share (EPS)
1.38
0.43
0.09
0.16
0.45
0.69
0.62
Diluted Earnings per share
1.38
0.43
0.09
0.16
0.45
0.69
0.62
Operating Profit Margin (Excl OI)
-14.15%
11.33%
0.82%
5.37%
20.72%
21.57%
30.38%
Gross Profit Margin
111.09%
22.38%
9.05%
18.65%
26.74%
28.44%
36.63%
PAT Margin
85.36%
17.55%
3.54%
7.92%
18.02%
26.95%
31.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -33.01% vs -0.85% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 236.84% vs 414.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -125.12% vs 150.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -87.10% vs -69.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Beijing Tricolor Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
327.57
0
327.57
Other Operating Income
0.00
0.00
0.00
Total Operating income
327.57
0
327.57
Raw Material Cost
193.00
0
193.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.84
0
0.84
Selling and Distribution Expenses
105.47
0
105.47
Other Expenses
6.96
0.00
6.96
Total Expenditure (Excl Depreciation)
368.94
0
368.94
Operating Profit (PBDIT) excl Other Income
-41.37
0.00
-41.37
Other Income
28.42
0
28.42
Operating Profit (PBDIT)
7.43
0
7.43
Interest
0.84
0
0.84
Exceptional Items
357.32
0
357.32
Gross Profit (PBDT)
134.57
0
134.57
Depreciation
25.36
0
25.36
Profit Before Tax
338.55
0
338.55
Tax
58.76
0
58.76
Provisions and contingencies
0
0
0.00
Profit After Tax
279.62
0
279.62
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
279.62
0
279.62
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.75
0
-0.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.87
0
278.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,701.89
0
1,701.89
Earnings per share (EPS)
1.38
0
1.38
Diluted Earnings per share
1.38
0
1.38
Operating Profit Margin (Excl OI)
-14.15%
0%
0.00
-14.15%
Gross Profit Margin
111.09%
0%
0.00
111.09%
PAT Margin
85.36%
0%
0.00
85.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -33.01% vs -0.85% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 27.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 236.84% vs 414.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -125.12% vs 150.30% in Dec 2024
Annual - Interest
Interest 0.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -87.10% vs -69.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -14.15%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






