Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,411.72
3,304.12
3,203.43
2,807.03
2,509.03
2,397.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,411.72
3,304.12
3,203.43
2,807.03
2,509.03
2,397.59
Raw Material Cost
1,166.79
1,150.47
1,061.85
887.87
749.60
608.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
338.95
343.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.63
5.54
5.01
9.78
11.84
14.36
Selling and Distribution Expenses
1,378.05
1,334.17
1,475.10
1,385.23
1,328.77
1,383.86
Other Expenses
39.62
32.79
22.06
15.95
-21.97
-19.58
Total Expenditure (Excl Depreciation)
2,944.70
2,818.06
2,762.58
2,442.42
2,209.51
2,154.17
Operating Profit (PBDIT) excl Other Income
467
486.1
440.90000000000003
364.6
299.5
243.4
Other Income
74.24
72.41
59.48
14.33
15.57
19.28
Operating Profit (PBDIT)
649.41
658.50
573.89
432.91
359.67
308.38
Interest
3.63
5.54
5.01
9.78
11.84
14.36
Exceptional Items
1.50
0.98
1.16
6.05
1.40
1.51
Gross Profit (PBDT)
2,244.94
2,153.65
2,141.58
1,919.16
1,759.43
1,789.03
Depreciation
107.15
104.79
84.09
63.48
49.45
48.66
Profit Before Tax
540.12
549.15
485.95
365.69
299.78
246.87
Tax
48.04
56.81
46.33
49.79
35.28
26.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
488.67
488.77
438.90
314.47
262.71
218.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
488.67
488.77
438.90
314.47
262.71
218.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.40
3.57
0.72
1.44
1.79
1.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
492.08
492.34
439.62
315.91
264.50
220.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,544.56
3,468.42
3,174.41
1,211.49
1,005.29
847.83
Earnings per share (EPS)
1.04
1.02
0.91
0.66
0.55
0.46
Diluted Earnings per share
1.04
1.02
0.91
0.66
0.55
0.46
Operating Profit Margin (Excl OI)
13.72%
14.57%
13.43%
12.65%
11.74%
10.03%
Gross Profit Margin
18.97%
19.79%
17.79%
15.29%
13.92%
12.33%
PAT Margin
14.32%
14.79%
13.7%
11.2%
10.47%
9.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.26% vs 3.14% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.04% vs 11.99% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.86% vs 13.94% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -34.55% vs 10.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Beijing Winsunny Pharmaceutical Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,411.72
0
3,411.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,411.72
0
3,411.72
Raw Material Cost
1,166.79
0
1,166.79
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.63
0
3.63
Selling and Distribution Expenses
1,378.05
0
1,378.05
Other Expenses
39.62
0.00
39.62
Total Expenditure (Excl Depreciation)
2,944.70
0
2,944.70
Operating Profit (PBDIT) excl Other Income
467.03
0.00
467.03
Other Income
74.24
0
74.24
Operating Profit (PBDIT)
649.41
0
649.41
Interest
3.63
0
3.63
Exceptional Items
1.50
0
1.50
Gross Profit (PBDT)
2,244.94
0
2,244.94
Depreciation
107.15
0
107.15
Profit Before Tax
540.12
0
540.12
Tax
48.04
0
48.04
Provisions and contingencies
0
0
0.00
Profit After Tax
488.67
0
488.67
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
488.67
0
488.67
Share in Profit of Associates
0
0
0.00
Minority Interest
3.40
0
3.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
492.08
0
492.08
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,544.56
0
3,544.56
Earnings per share (EPS)
1.04
0
1.04
Diluted Earnings per share
1.04
0
1.04
Operating Profit Margin (Excl OI)
13.72%
0%
0.00
13.72%
Gross Profit Margin
18.97%
0%
0.00
18.97%
PAT Margin
14.32%
0%
0.00
14.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 341.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.26% vs 3.14% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 49.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.04% vs 11.99% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.86% vs 13.94% in Dec 2023
Annual - Interest
Interest 0.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -34.55% vs 10.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.72%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






